aXichem AB (AXIC-A.ST)
SEK 1.26
(-5.62%)
SEK 1.26
(-5.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.8 Million | 5 Million | 4.36 Million | 1.22 Million | 343 Thousand | 344 Thousand |
| Cost of Revenue | 400 Thousand | 1.18 Million | 3.45 Million | 631 Thousand | 303 Thousand | 214 Thousand |
| Gross Profit | 1.4 Million | 3.81 Million | 909 Thousand | 596 Thousand | 40 Thousand | 130 Thousand |
| Operating Expenses | 18.72 Million | 18.36 Million | 15.97 Million | 14.1 Million | 12.48 Million | 9.79 Million |
| Selling, General and Administrative Expenses | - | 14.76 Million | 6.67 Million | 6.03 Million | 6.25 Million | 5.66 Million |
| Research and Development Expenses | 1.61 Million | 1.4 Million | 910 Thousand | 736 Thousand | 514 Thousand | 336 Thousand |
| Other Expenses | 17.1 Million | 18.36 Million | 9.3 Million | 8.07 Million | 6.23 Million | 4.12 Million |
| Cost and Expenses | 19.12 Million | 19.55 Million | 19.43 Million | 14.74 Million | 12.78 Million | 10.01 Million |
| Operating Income | -17.31 Million | -14.54 Million | -15.07 Million | -13.51 Million | -12.44 Million | -9.66 Million |
| Interest Expense | 3.47 Million | 2.69 Million | 2000.00 | 1000.00 | 117 Thousand | 230 Thousand |
| Income Tax Expense | 25 Thousand | 25 Thousand | 35 Thousand | 1000.00 | 117 Thousand | -31 Thousand |
| Earnings before Tax | -20.78 Million | -17.23 Million | -15.05 Million | -13.51 Million | -12.56 Million | -9.92 Million |
| Net Income | -20.81 Million | -17.26 Million | -15.09 Million | -13.51 Million | -12.67 Million | -9.92 Million |
| Earnings Per Share Basic | -0.99 | -1.00 | -0.89 | -0.82 | -0.77 | -0.67 |
| Earnings Per Share Diluted | -0.99 | -1.00 | -0.89 | -0.82 | -0.77 | -0.66 |
| Weighted Average Shares Outstanding | 20.92 Million | 17.18 Million | 16.97 Million | 16.55 Million | 16.46 Million | 14.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 20.92 Million | 17.18 Million | 16.97 Million | 16.55 Million | 16.46 Million | 15.03 Million |
| Gross Margin | 0.78 | 0.76 | 0.21 | 0.49 | 0.12 | 0.38 |
| EBIT Margin | -8.35 | -2.20 | -2.88 | -9.19 | -30.83 | -24.40 |
| Profit Margin | -11.50 | -3.45 | -3.46 | -11.01 | -36.96 | -28.86 |
| EBITDA | -15.1 Million | -12.43 Million | -13.49 Million | -12.01 Million | -11.07 Million | -8.7 Million |
| Earnings Before Tax Margin | -9.57 | -2.90 | -3.45 | -11.01 | -36.28 | -28.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.86 Million | 808 Thousand | 275 Thousand | 1.8 Million | 287 Thousand | 693 Thousand |
| Cost of Revenue | 6.71 Million | 153 Thousand | 5.45 Million | 19.76 Million | 41 Thousand | 133 Thousand |
| Gross Profit | -845 Thousand | 655 Thousand | -5.18 Million | -17.96 Million | 246 Thousand | 560 Thousand |
| Operating Expenses | 6 Million | 5.15 Million | 5.51 Million | 18.72 Million | 4.07 Million | 4.91 Million |
| Selling, General and Administrative Expenses | 4.88 Million | 3.74 Million | 4.34 Million | - | 2.92 Million | 4.31 Million |
| Research and Development Expenses | - | - | 1.61 Million | - | - | - |
| Other Expenses | 1.12 Million | -996 Thousand | - | - | - | - |
| Cost and Expenses | 6.71 Million | 996 Thousand | 5.45 Million | 19.76 Million | 4.11 Million | 5.04 Million |
| Operating Income | -845 Thousand | -188 Thousand | -5.18 Million | -17.96 Million | -3.82 Million | -4.35 Million |
| Interest Expense | 363 Thousand | 813 Thousand | 706 Thousand | 3.47 Million | 714 Thousand | 1.1 Million |
| Income Tax Expense | - | 5.31 Million | 25 Thousand | 25 Thousand | -1000.00 | 819.91 Thousand |
| Earnings before Tax | -1.28 Million | -5.31 Million | -5.5 Million | -20.78 Million | -4.53 Million | -5.45 Million |
| Net Income | -1.28 Million | -5.31 Million | -5.53 Million | -20.81 Million | -4.53 Million | -5.45 Million |
| Earnings Per Share Basic | -0.03 | -0.25 | -0.25 | - | -0.20 | -0.25 |
| Earnings Per Share Diluted | -0.03 | -0.25 | -0.25 | - | -0.20 | -0.25 |
| Weighted Average Shares Outstanding | 40.3 Million | 21.49 Million | 22.15 Million | 20.92 Million | 22.15 Million | 22.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 40.3 Million | 21.49 Million | 22.15 Million | 20.92 Million | 22.15 Million | 22.15 Million |
| Gross Margin | -0.14 | 0.81 | -18.85 | -9.93 | 0.86 | 0.81 |
| EBIT Margin | 0.04 | 1.00 | -15.16 | - | -9.84 | -4.92 |
| Profit Margin | -0.22 | -6.58 | -20.11 | -11.50 | -15.81 | -7.87 |
| EBITDA | 207 Thousand | 808 Thousand | -4.16 Million | - | -2.82 Million | -3.41 Million |
| Earnings Before Tax Margin | -0.14 | -0.23 | -18.85 | -9.93 | -13.32 | -6.28 |
ANGVF
CTARAF
ZRO
0VGI
DHABRIYA
BBLS