ILA 17200.0
(-0.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 19.58 Billion | 17.44 Billion | 14.01 Billion | 12.8 Billion | 11.16 Billion | 10.15 Billion |
Total Current Assets | 1.13 Billion | 1.43 Billion | 1.05 Billion | 1.12 Billion | 1.6 Billion | 1.21 Billion |
Cash And Short Term Investments | 528.01 Million | 905.65 Million | 555.73 Million | 470.37 Million | 826.18 Million | 462.21 Million |
Cash and Cash Equivalents | 528.01 Million | 905.65 Million | 555.73 Million | 470.37 Million | 826.18 Million | 462.21 Million |
Short Term Investments | - | - | - | - | - | -7.96 Billion |
Net Receivables | 56.52 Million | - | - | - | - | - |
Inventory | 82.53 Million | 61.6 Million | 156.24 Million | 339.39 Million | 439.91 Million | 375.21 Million |
Other Current Assets | 469.77 Million | 472.16 Million | - | - | - | 377.82 Million |
Total Non-Current Assets | 18.44 Billion | 16 Billion | 12.96 Billion | 11.68 Billion | 9.55 Billion | 8.93 Billion |
Net PPE | 35.03 Million | 12.46 Million | 11.08 Million | 13.97 Million | 16.13 Million | 8.01 Million |
Good Will And Intangible Assets | - | - | - | - | - | 6.24 Million |
Good Will | - | - | - | - | - | 6.24 Million |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | 8.22 Billion |
Tax Assets | 26.44 Million | 11.85 Million | 9.22 Million | 12.75 Million | 8.38 Million | 8.23 Million |
Other Non Current Assets | 18.38 Billion | 15.98 Billion | 12.94 Billion | 11.66 Billion | 9.53 Billion | 692.53 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.96 Billion | 11.51 Billion | 9.53 Billion | 8.52 Billion | 7.11 Billion | 6.5 Billion |
Total Current Liabilities | 2.54 Billion | 2.27 Billion | 1.67 Billion | 2.01 Billion | 1.81 Billion | 2.58 Billion |
Account Payables | 148.36 Million | 146.18 Million | 91.26 Million | 89.94 Million | 110.07 Million | 119.21 Million |
Tax Payables | 15.6 Million | 14.32 Million | 11.37 Million | 365.09 Million | 358.76 Million | 413.39 Million |
Short Term Debt | 1.78 Billion | 1.61 Billion | 1.4 Billion | 1.32 Billion | 1.01 Billion | 1.82 Billion |
Deferred Revenue | 534.12 Million | - | 145.42 Million | 551.86 Million | 668.68 Million | 413.39 Million |
Other Current Liabilities | 78.69 Million | 508.69 Million | 37.84 Million | 41.59 Million | 29.68 Million | 233.23 Million |
Total Non Current Liabilities | 10.41 Billion | 9.24 Billion | 7.85 Billion | 6.51 Billion | 5.29 Billion | 3.91 Billion |
Long-Term Debt | 9.34 Billion | 8.23 Billion | 7.05 Billion | 5.8 Billion | 4.56 Billion | 3.24 Billion |
Deferred Revenue Non Current | 79.19 Million | 55.74 Million | 48.93 Million | 46.2 Million | 34.2 Million | 931 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 51.42 Million | 67.67 Million | 52.82 Million | 53.9 Million | 96.85 Million | 78.81 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.61 Billion | 5.93 Billion | 4.48 Billion | 4.28 Billion | 4.04 Billion | 3.65 Billion |
Stock Holders Equity | 6.59 Billion | 5.91 Billion | 4.46 Billion | 4.26 Billion | 4.02 Billion | 3.42 Billion |
Common Stock | 65.94 Million | 65.9 Million | 64 Million | 63.92 Million | 61.26 Million | 56.38 Million |
Retained Earnings | 4.07 Billion | 3.9 Billion | 3.29 Billion | 2.55 Billion | 2.52 Billion | 2.15 Billion |
Accumulated other comprehensive income | -645.06 Million | -1.1 Billion | -1.6 Billion | -1.06 Billion | -1.07 Billion | -668.23 Million |
Common Stock Equity | 6.59 Billion | 5.91 Billion | 4.46 Billion | 4.26 Billion | 4.02 Billion | 3.42 Billion |
Capital Lease Obligation | 50.34 Million | 33.27 Million | 30.96 Million | 34.29 Million | 37.64 Million | - |
Total Investments | 898.85 Million | 784.33 Million | 404.95 Million | 340.14 Million | 262.54 Million | 252.77 Million |
Total Debt | 11.13 Billion | 9.85 Billion | 8.45 Billion | 7.13 Billion | 5.57 Billion | 5.07 Billion |
Net Debt | 10.6 Billion | 8.95 Billion | 7.89 Billion | 6.66 Billion | 4.75 Billion | 4.6 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 20.43 Billion | 19.9 Billion | 19.58 Billion | 19.58 Billion | 17.44 Billion | 18.56 Billion |
Total Current Assets | 1.23 Billion | 1.23 Billion | 1.13 Billion | 1.13 Billion | 1.43 Billion | 1.18 Billion |
Cash And Short Term Investments | 788.29 Million | 727.34 Million | 528.01 Million | 528.01 Million | 990.61 Million | 696.57 Million |
Cash and Cash Equivalents | 687.35 Million | 630.15 Million | 528.01 Million | 528.01 Million | 905.65 Million | 608.12 Million |
Short Term Investments | 100.94 Million | 97.18 Million | - | - | 84.96 Million | 88.45 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | 89.3 Million | 86.57 Million | 82.53 Million | 82.53 Million | 61.6 Million | 66.2 Million |
Other Current Assets | 358.73 Million | - | - | - | - | - |
Total Non-Current Assets | 19.19 Billion | 18.66 Billion | 18.44 Billion | 18.44 Billion | 16 Billion | 17.38 Billion |
Net PPE | 36.53 Million | 34.35 Million | 35.03 Million | 35.03 Million | 12.46 Million | 12.34 Million |
Good Will And Intangible Assets | 17.72 Billion | 17.2 Billion | - | - | - | 16.02 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 826.52 Million | 826.56 Million | - | - | 699.37 Million | 765.02 Million |
Tax Assets | 32.27 Million | 28.69 Million | 26.44 Million | 26.44 Million | 11.85 Million | 16.09 Million |
Other Non Current Assets | 580.87 Million | 572.04 Million | 18.38 Billion | 18.38 Billion | 15.28 Billion | 565.47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 13.66 Billion | 13.27 Billion | 12.96 Billion | 12.96 Billion | 11.51 Billion | 12.13 Billion |
Total Current Liabilities | 2.65 Billion | 2.67 Billion | 2.54 Billion | 2.54 Billion | 2.27 Billion | 2.55 Billion |
Account Payables | 685.63 Million | 729.17 Million | 148.36 Million | 148.36 Million | 614.34 Million | 650.68 Million |
Tax Payables | 17.6 Million | 25.39 Million | 15.6 Million | 15.6 Million | 14.32 Million | 14.17 Million |
Short Term Debt | 1.91 Billion | 1.88 Billion | 1.78 Billion | 1.78 Billion | 1.61 Billion | 1.85 Billion |
Deferred Revenue | - | - | 534.12 Million | 534.12 Million | - | - |
Other Current Liabilities | 47.61 Million | 54.7 Million | 78.69 Million | 78.69 Million | 40.52 Million | 44.43 Million |
Total Non Current Liabilities | 11 Billion | 10.6 Billion | 10.41 Billion | 10.41 Billion | 9.24 Billion | 9.58 Billion |
Long-Term Debt | 9.85 Billion | 9.49 Billion | 9.34 Billion | 9.34 Billion | 8.21 Billion | 8.53 Billion |
Deferred Revenue Non Current | 6.7 Million | 6.59 Million | 79.19 Million | 79.19 Million | 5.71 Million | 6.41 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 175.59 Million | 163 Million | 51.42 Million | 51.42 Million | 144.45 Million | 139.23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.77 Billion | 6.62 Billion | 6.61 Billion | 6.61 Billion | 5.93 Billion | 6.42 Billion |
Stock Holders Equity | 6.74 Billion | 6.6 Billion | 6.59 Billion | 6.59 Billion | 5.91 Billion | 6.4 Billion |
Common Stock | 65.94 Million | 65.94 Million | 65.94 Million | 65.94 Million | 65.9 Million | 65.9 Million |
Retained Earnings | 4.21 Billion | 4.13 Billion | 4.07 Billion | 4.07 Billion | 3.9 Billion | 3.88 Billion |
Accumulated other comprehensive income | - | -691.17 Million | -645.06 Million | -645.06 Million | -613.06 Million | -600.32 Million |
Common Stock Equity | 6.74 Billion | 6.6 Billion | 6.59 Billion | 6.59 Billion | 5.91 Billion | 6.4 Billion |
Capital Lease Obligation | - | - | 50.34 Million | 50.34 Million | - | - |
Total Investments | 927.46 Million | 923.75 Million | 898.85 Million | 898.85 Million | 784.33 Million | 853.47 Million |
Total Debt | 11.77 Billion | 11.38 Billion | 11.13 Billion | 11.13 Billion | 9.82 Billion | 10.39 Billion |
Net Debt | 11.09 Billion | 10.75 Billion | 10.6 Billion | 10.6 Billion | 8.92 Billion | 9.78 Billion |
ONON
7150
RFSL
HONBS
2760
VTRS