EUR 2.6
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 30.04 Million | 36.57 Million | 38.62 Million | 32.63 Million | 27.91 Million | 21.62 Million |
Total Current Assets | 15.41 Million | 22.93 Million | 23.87 Million | 16.33 Million | 13.94 Million | 10.84 Million |
Cash And Short Term Investments | 6.35 Million | 12.63 Million | 11.93 Million | 7.04 Million | 7.05 Million | 4.11 Million |
Cash and Cash Equivalents | 5.32 Million | 5.83 Million | 6.93 Million | 7.04 Million | 7.05 Million | 4.11 Million |
Short Term Investments | 1.02 Million | 6.79 Million | 5 Million | -59 Thousand | -77 Thousand | -75 Thousand |
Net Receivables | 3.79 Million | 3.8 Million | 5.41 Million | 4.73 Million | 2.45 Million | 1.82 Million |
Inventory | 5.27 Million | 6.5 Million | 6.51 Million | 4.55 Million | 4.44 Million | 4.6 Million |
Other Current Assets | 2.79 Million | 1000.00 | 2000.00 | -1000.00 | 993.99 Thousand | 2.13 Million |
Total Non-Current Assets | 14.63 Million | 13.63 Million | 14.75 Million | 16.29 Million | 13.96 Million | 10.78 Million |
Net PPE | 12.2 Million | 11.44 Million | 12.18 Million | 13.67 Million | 11.64 Million | 8.09 Million |
Good Will And Intangible Assets | 600 Thousand | 525 Thousand | 572 Thousand | 549 Thousand | 384 Thousand | 278 Thousand |
Good Will | 72 Thousand | 72 Thousand | 72 Thousand | 72 Thousand | 72 Thousand | 72 Thousand |
Intangible Assets | 528 Thousand | 453 Thousand | 500 Thousand | 477 Thousand | 312 Thousand | 206 Thousand |
Long-Term Investments | 756 Thousand | -6.32 Million | -4.57 Million | 389 Thousand | 363 Thousand | 356 Thousand |
Tax Assets | 1.06 Million | 1.01 Million | 1.48 Million | 1.68 Million | 1.57 Million | 2.04 Million |
Other Non Current Assets | -1.00 | 6.97 Million | 5.08 Million | 1000.00 | 1000.00 | 1000.00 |
Other Assets | 1.00 | - | - | -1000.00 | - | - |
Total Liabilities | 13.59 Million | 18.36 Million | 21.72 Million | 18 Million | 15.37 Million | 11.49 Million |
Total Current Liabilities | 10.73 Million | 15.85 Million | 18.53 Million | 14.63 Million | 10.7 Million | 9.86 Million |
Account Payables | 2.17 Million | 2.32 Million | 3.64 Million | 3.23 Million | 861 Thousand | 1.5 Million |
Tax Payables | -5000.00 | 371 Thousand | 64 Thousand | - | 113 Thousand | 252 Thousand |
Short Term Debt | 812 Thousand | 746 Thousand | 723 Thousand | 756 Thousand | 816 Thousand | 451 Thousand |
Deferred Revenue | 4.43 Million | 9.2 Million | 13.66 Million | 10.22 Million | 8.57 Million | 252 Thousand |
Other Current Liabilities | 3.3 Million | 3.57 Million | 500 Thousand | 419 Thousand | 451 Thousand | 7.65 Million |
Total Non Current Liabilities | 2.86 Million | 2.5 Million | 3.19 Million | 3.37 Million | 4.67 Million | 1.63 Million |
Long-Term Debt | 400 Thousand | 2.07 Million | 2.55 Million | 2.96 Million | 4.38 Million | 1.34 Million |
Deferred Revenue Non Current | 2.14 Million | - | - | 260 Thousand | - | 231 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 278 Thousand | 377 Thousand | 484 Thousand | -1000.00 | 225 Thousand | 1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 16.45 Million | 18.21 Million | 16.89 Million | 14.62 Million | 12.53 Million | 10.13 Million |
Stock Holders Equity | 16.45 Million | 18.21 Million | 16.89 Million | 14.62 Million | 12.53 Million | 10.12 Million |
Common Stock | 9.89 Million | 9.89 Million | 9.89 Million | 9.89 Million | 9.89 Million | 9.89 Million |
Retained Earnings | 2.57 Million | 4.19 Million | 1.38 Million | -1.92 Million | -4.69 Million | -7.04 Million |
Accumulated other comprehensive income | 4.64 Million | 4.82 Million | 6.36 Million | 7.44 Million | 8.19 Million | 8.13 Million |
Common Stock Equity | 16.45 Million | 18.21 Million | 16.89 Million | 14.62 Million | 12.53 Million | 10.12 Million |
Capital Lease Obligation | 2.14 Million | 1.62 Million | 1.67 Million | 1.71 Million | 1.85 Million | 1000.00 |
Total Investments | 1.78 Million | 474 Thousand | 425 Thousand | 330 Thousand | 286 Thousand | 281 Thousand |
Total Debt | 3.35 Million | 2.82 Million | 3.27 Million | 3.71 Million | 5.19 Million | 1.79 Million |
Net Debt | -1.97 Million | -3 Million | -3.66 Million | -3.33 Million | -1.85 Million | -2.32 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 30.7 Million | 30.7 Million | 30.04 Million | 30.04 Million | 30.04 Million | 35.1 Million |
Total Current Assets | 15.4 Million | 15.4 Million | 15.41 Million | 15.41 Million | 15.41 Million | 20.7 Million |
Cash And Short Term Investments | 6.9 Million | 6.9 Million | 6.35 Million | 6.35 Million | 6.35 Million | 10.6 Million |
Cash and Cash Equivalents | 6.9 Million | 6.9 Million | 5.32 Million | 5.32 Million | 5.32 Million | 5.8 Million |
Short Term Investments | - | - | 1.02 Million | 1.02 Million | 1.02 Million | 4.8 Million |
Net Receivables | 2.8 Million | 2.8 Million | 3.79 Million | 3.79 Million | 2.02 Million | 4.2 Million |
Inventory | 5.7 Million | 5.7 Million | 5.27 Million | 5.27 Million | 5.27 Million | 5.9 Million |
Other Current Assets | - | - | 2.79 Million | 2.79 Million | 2.79 Million | - |
Total Non-Current Assets | 15.3 Million | 15.3 Million | 14.63 Million | 14.63 Million | 14.63 Million | 14.3 Million |
Net PPE | 12.4 Million | 12.4 Million | 12.2 Million | 12.2 Million | 11.13 Million | 12.2 Million |
Good Will And Intangible Assets | 700 Thousand | 700 Thousand | 600 Thousand | 600 Thousand | 599 Thousand | 500 Thousand |
Good Will | 100 Thousand | 100 Thousand | 72 Thousand | 72 Thousand | 72 Thousand | 100 Thousand |
Intangible Assets | 600 Thousand | 600 Thousand | 528 Thousand | 528 Thousand | 527 Thousand | 400 Thousand |
Long-Term Investments | 400 Thousand | 400 Thousand | 756 Thousand | 756 Thousand | 490 Thousand | -4.3 Million |
Tax Assets | - | - | 1.06 Million | 1.06 Million | - | 1 Million |
Other Non Current Assets | 1.8 Million | 1.8 Million | -1.00 | -1.00 | 2.4 Million | 4.9 Million |
Other Assets | - | - | 1.00 | 1.00 | - | 100 Thousand |
Total Liabilities | 17.6 Million | 17.6 Million | 13.59 Million | 13.59 Million | 13.59 Million | 18.81 Million |
Total Current Liabilities | 14.4 Million | 14.4 Million | 10.73 Million | 10.73 Million | 10.73 Million | 15.5 Million |
Account Payables | 13.6 Million | 13.6 Million | 9.91 Million | 2.17 Million | 2.17 Million | 14.3 Million |
Tax Payables | - | - | -5000.00 | -5000.00 | - | - |
Short Term Debt | 900 Thousand | 900 Thousand | 812 Thousand | 812 Thousand | 400 Thousand | 800 Thousand |
Deferred Revenue | - | - | -5000.00 | 4.43 Million | - | -800 Thousand |
Other Current Liabilities | -100 Thousand | -100 Thousand | 10 Thousand | 3.3 Million | 8.15 Million | 1.2 Million |
Total Non Current Liabilities | 3.2 Million | 3.2 Million | 2.86 Million | 2.86 Million | 2.86 Million | 3.31 Million |
Long-Term Debt | 2.8 Million | 2.8 Million | 400 Thousand | 400 Thousand | 2.54 Million | 2.9 Million |
Deferred Revenue Non Current | - | - | 2.14 Million | 2.14 Million | - | -2.9 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 400 Thousand | 400 Thousand | 278 Thousand | 278 Thousand | 324 Thousand | 3.21 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.1 Million | 13.1 Million | 16.45 Million | 16.45 Million | 16.45 Million | 16.28 Million |
Stock Holders Equity | 13.1 Million | 13.1 Million | 16.45 Million | 16.45 Million | 16.45 Million | 16.28 Million |
Common Stock | 9.9 Million | 9.9 Million | 9.89 Million | 9.89 Million | 9.89 Million | 9.89 Million |
Retained Earnings | -200 Thousand | -200 Thousand | 2.57 Million | 2.57 Million | 2.57 Million | 2.27 Million |
Accumulated other comprehensive income | 4.09 Million | 4.09 Million | 4.64 Million | 4.64 Million | 4.64 Million | 4.7 Million |
Common Stock Equity | 13.1 Million | 13.1 Million | 16.45 Million | 16.45 Million | 16.45 Million | 16.28 Million |
Capital Lease Obligation | - | - | 2.14 Million | 2.14 Million | 2.55 Million | - |
Total Investments | 400 Thousand | 400 Thousand | 1.78 Million | 1.78 Million | 1.51 Million | 500 Thousand |
Total Debt | 3.7 Million | 3.7 Million | 3.35 Million | 3.35 Million | 2.94 Million | 3.7 Million |
Net Debt | -3.2 Million | -3.2 Million | -1.97 Million | -1.97 Million | -2.38 Million | -2.1 Million |
2760
VTRS
AFPR
243840
1338
PWM