TWD 12.75
(-0.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.26 Billion | 8.68 Billion | 7.81 Billion | 5.79 Billion | 6.07 Billion | 5.54 Billion |
Cost of Revenue | 7.41 Billion | 7.95 Billion | 7 Billion | 5.14 Billion | 5.5 Billion | 5.04 Billion |
Gross Profit | 842.65 Million | 722.16 Million | 807.46 Million | 646.37 Million | 566.98 Million | 495.72 Million |
Operating Expenses | 652.24 Million | 654.31 Million | 592.06 Million | 503.43 Million | 543.36 Million | 547.25 Million |
Selling, General and Administrative Expenses | 551.19 Million | 551.25 Million | 458.15 Million | 395.46 Million | 411.86 Million | 402.58 Million |
Research and Development Expenses | 101.05 Million | 103.05 Million | 133.9 Million | 107.97 Million | 131.5 Million | 144.67 Million |
Other Expenses | - | -212.49 Million | 292.42 Million | 15.84 Million | 15.41 Million | 10.12 Million |
Cost and Expenses | 8.06 Billion | 8.61 Billion | 7.59 Billion | 5.64 Billion | 6.04 Billion | 5.59 Billion |
Operating Income | 190.4 Million | -121.79 Million | 517.18 Million | 255.14 Million | 70.13 Million | -51.53 Million |
Interest Expense | 173.41 Million | 156.34 Million | 55.02 Million | 78.75 Million | 94.11 Million | 95.44 Million |
Income Tax Expense | 74.55 Million | 25.37 Million | 56.99 Million | 74.09 Million | 20.05 Million | 16.37 Million |
Earnings before Tax | 108.18 Million | -278.92 Million | 446.86 Million | 141.22 Million | -40.15 Million | -122.31 Million |
Net Income | 31.8 Million | -304.29 Million | 389.86 Million | 67.13 Million | -60.2 Million | -138.68 Million |
Earnings Per Share Basic | 0.15 | -1.67 | 2.19 | 0.38 | -0.34 | -0.79 |
Earnings Per Share Diluted | 0.15 | -1.67 | 2.18 | 0.38 | -0.34 | -0.78 |
Weighted Average Shares Outstanding | 218.4 Million | 182.23 Million | 178.34 Million | 178.34 Million | 178.34 Million | 175.39 Million |
Weighted Average Shares Outstanding (Diluted) | 218.41 Million | 182.23 Million | 178.67 Million | 178.41 Million | 178.34 Million | 178.34 Million |
Gross Margin | 0.10 | 0.08 | 0.10 | 0.11 | 0.09 | 0.09 |
EBIT Margin | 0.07 | 0.03 | 0.11 | 0.10 | 0.06 | 0.05 |
Profit Margin | 0.00 | -0.04 | 0.05 | 0.01 | -0.01 | -0.03 |
EBITDA | 600.42 Million | 276.3 Million | 831.06 Million | 569.54 Million | 344.97 Million | 265.19 Million |
Earnings Before Tax Margin | 0.02 | -0.01 | 0.07 | 0.04 | 0.01 | -0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.17 Billion | 2.02 Billion | 2.14 Billion | 8.26 Billion | 2.31 Billion | 2.13 Billion |
Cost of Revenue | 2.03 Billion | 1.84 Billion | 1.88 Billion | 7.41 Billion | 2.04 Billion | 1.93 Billion |
Gross Profit | 138.32 Million | 189.1 Million | 266.44 Million | 842.65 Million | 273.15 Million | 197.86 Million |
Operating Expenses | 173.13 Million | 172.59 Million | 182.33 Million | 652.24 Million | 169.58 Million | 166.4 Million |
Selling, General and Administrative Expenses | 149.39 Million | 148.48 Million | 155.75 Million | - | 141.63 Million | 140.48 Million |
Research and Development Expenses | 23.77 Million | 25.09 Million | 26.57 Million | - | 27.95 Million | 25.91 Million |
Other Expenses | -173.13 Million | -172.59 Million | 949 Thousand | 70.56 Million | 11.36 Million | 28.95 Million |
Cost and Expenses | 2.21 Billion | 2.01 Billion | 2.06 Billion | 8.06 Billion | 2.21 Billion | 2.09 Billion |
Operating Income | -34.81 Million | 16.51 Million | 84.1 Million | 190.4 Million | 119.49 Million | 66.02 Million |
Interest Expense | 31.54 Million | 42.76 Million | 44.85 Million | 193.44 Million | 42.36 Million | 43.18 Million |
Income Tax Expense | 9.54 Million | 19.46 Million | 30.39 Million | 74.55 Million | 34.03 Million | 12.89 Million |
Earnings before Tax | 38.42 Million | 6.92 Million | 44.85 Million | 108.18 Million | 77.84 Million | 21.06 Million |
Net Income | 28.02 Million | -12.53 Million | 14.37 Million | 31.8 Million | 41.49 Million | 7.85 Million |
Earnings Per Share Basic | 0.13 | -0.06 | 0.07 | - | 0.19 | 0.04 |
Earnings Per Share Diluted | 0.12 | -0.06 | 0.07 | - | 0.18 | 0.04 |
Weighted Average Shares Outstanding | 215.56 Million | 220.7 Million | 218.4 Million | 218.4 Million | 218.4 Million | 218.4 Million |
Weighted Average Shares Outstanding (Diluted) | 233.52 Million | 220.7 Million | 218.4 Million | 218.41 Million | 242.94 Million | 218.4 Million |
Gross Margin | 0.06 | 0.09 | 0.12 | 0.10 | 0.12 | 0.09 |
EBIT Margin | 0.09 | 0.09 | 0.10 | - | 0.09 | 0.03 |
Profit Margin | 0.01 | -0.01 | 0.01 | 0.00 | 0.02 | 0.00 |
EBITDA | 202.82 Million | 177.56 Million | 206.01 Million | - | 218.61 Million | 66.02 Million |
Earnings Before Tax Margin | -0.02 | 0.01 | 0.04 | 0.02 | 0.05 | 0.03 |
002977
NAVINFLUOR
3393
0RFX
000157
ASTOR