Scandinavian Astor Group AB (ASTOR.ST)
SEK 11.08
(-12.34%)
SEK 11.08
(-12.34%)
| Breakdown | 2023 | 2022 | 2021 |
|---|---|---|---|
| Revenue | 83 Million | 52.8 Million | 7.65 Million |
| Cost of Revenue | 26.5 Million | 14.12 Million | 25.3 Million |
| Gross Profit | 56.5 Million | 38.68 Million | -17.64 Million |
| Operating Expenses | 61.31 Million | 47.77 Million | - |
| Selling, General and Administrative Expenses | - | - | - |
| Research and Development Expenses | - | - | - |
| Other Expenses | 61.31 Million | - | - |
| Cost and Expenses | 87.82 Million | 61.9 Million | 25.3 Million |
| Operating Income | -4.81 Million | -9.09 Million | -17.64 Million |
| Interest Expense | 3.71 Million | 1.41 Million | 108 Thousand |
| Income Tax Expense | -2.55 Million | -419 Thousand | 7000.00 |
| Earnings before Tax | -8.02 Million | -10.5 Million | -17.03 Million |
| Net Income | -5.46 Million | -10.08 Million | -17.04 Million |
| Earnings Per Share Basic | -0.20 | -0.53 | -6.06 |
| Earnings Per Share Diluted | -0.20 | -0.53 | -6.06 |
| Weighted Average Shares Outstanding | 27.33 Million | 18.96 Million | 2.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 27.33 Million | 18.96 Million | 2.81 Million |
| Gross Margin | 0.68 | 0.73 | -2.30 |
| EBIT Margin | -0.00 | -0.12 | -1.61 |
| Profit Margin | -0.07 | -0.19 | -2.22 |
| EBITDA | -376 Thousand | -6.22 Million | -12.32 Million |
| Earnings Before Tax Margin | -0.06 | -0.17 | -2.30 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 51.16 Million | 36.42 Million | 21.25 Million | 83 Million | 23.08 Million | 22.12 Million |
| Cost of Revenue | 24.51 Million | 13.16 Million | 4.21 Million | 26.5 Million | 9.19 Million | 8.33 Million |
| Gross Profit | 26.65 Million | 23.26 Million | 17.04 Million | 56.5 Million | 13.89 Million | 13.79 Million |
| Operating Expenses | 28.38 Million | 25.67 Million | 18.98 Million | 61.31 Million | 12.93 Million | 16 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 28.38 Million | - | - | - | - | - |
| Cost and Expenses | 52.89 Million | 38.83 Million | 23.19 Million | 87.82 Million | 22.13 Million | 24.33 Million |
| Operating Income | -1.73 Million | -2.41 Million | -1.93 Million | -4.81 Million | 957 Thousand | -2.2 Million |
| Interest Expense | 1.21 Million | 1.06 Million | 799 Thousand | 3.71 Million | 677 Thousand | 1.22 Million |
| Income Tax Expense | 33 Thousand | -53 Thousand | -2.39 Million | -2.55 Million | -53 Thousand | -106 Thousand |
| Earnings before Tax | -2.69 Million | -3.34 Million | -2.66 Million | -8.02 Million | 270 Thousand | -3.04 Million |
| Net Income | -2.72 Million | -3.29 Million | -270 Thousand | -5.46 Million | 323 Thousand | -2.93 Million |
| Earnings Per Share Basic | -0.08 | -0.10 | -0.01 | - | 0.01 | -0.12 |
| Earnings Per Share Diluted | -0.08 | -0.10 | -0.01 | - | 0.01 | -0.12 |
| Weighted Average Shares Outstanding | 32.96 Million | 32.96 Million | 29.99 Million | 32.74 Million | 27.23 Million | 25.53 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.96 Million | 32.96 Million | 29.99 Million | 32.74 Million | 27.23 Million | 25.53 Million |
| Gross Margin | 0.52 | 0.64 | 0.80 | 0.68 | 0.60 | 0.62 |
| EBIT Margin | 0.03 | 0.01 | -0.03 | - | 0.08 | -0.04 |
| Profit Margin | -0.05 | -0.09 | -0.01 | -0.07 | 0.01 | -0.13 |
| EBITDA | 1.3 Million | 269 Thousand | -628 Thousand | - | 1.86 Million | -794 Thousand |
| Earnings Before Tax Margin | -0.03 | -0.07 | -0.09 | -0.06 | 0.04 | -0.10 |
8411
002977
NAVINFLUOR
WDGY
0RFX
000157