Wasion Holdings Limited (3393.HK)
HKD 6.9
(-3.36%)
HKD 6.9
(-3.36%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.25 Billion | 5.85 Billion | 4.59 Billion | 3.94 Billion | 3.65 Billion | 3.34 Billion |
| Cost of Revenue | 4.67 Billion | 3.92 Billion | 3.09 Billion | 2.7 Billion | 2.5 Billion | 2.34 Billion |
| Gross Profit | 2.58 Billion | 1.92 Billion | 1.49 Billion | 1.24 Billion | 1.14 Billion | 991.28 Million |
| Operating Expenses | 1.73 Billion | 1.31 Billion | 1 Billion | 829.32 Million | 707.92 Million | 629.62 Million |
| Selling, General and Administrative Expenses | 1.04 Billion | 807.55 Million | 684.7 Million | 585.8 Million | 531.9 Million | 475.4 Million |
| Research and Development Expenses | 681.37 Million | 577.44 Million | 424.47 Million | 334.93 Million | 245.72 Million | 217.66 Million |
| Other Expenses | - | 10.54 Million | 7.57 Million | 4.2 Million | 7.86 Million | 4.17 Million |
| Cost and Expenses | 6.4 Billion | 5.24 Billion | 4.1 Billion | 3.53 Billion | 3.21 Billion | 2.97 Billion |
| Operating Income | 849.4 Million | 544.22 Million | 389.58 Million | 325.82 Million | 370.01 Million | 298.22 Million |
| Interest Expense | 131.53 Million | 112.5 Million | 99.26 Million | 96.26 Million | 86.51 Million | 59.59 Million |
| Income Tax Expense | 100.13 Million | 71.27 Million | 44.75 Million | 51.74 Million | 57.25 Million | 28.77 Million |
| Earnings before Tax | 860.73 Million | 582.43 Million | 472.73 Million | 395.91 Million | 414.63 Million | 359.54 Million |
| Net Income | 521.23 Million | 323.79 Million | 268.08 Million | 231.19 Million | 280.56 Million | 270.81 Million |
| Earnings Per Share Basic | 0.53 | 0.33 | 0.27 | 0.23 | 0.28 | 0.27 |
| Earnings Per Share Diluted | 0.53 | 0.33 | 0.27 | 0.23 | 0.28 | 0.27 |
| Weighted Average Shares Outstanding | 989.05 Million | 985.25 Million | 984.98 Million | 983.84 Million | 988.84 Million | 996.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 988.62 Million | 985.25 Million | 984.98 Million | 983.84 Million | 988.84 Million | 996.78 Million |
| Gross Margin | 0.36 | 0.33 | 0.33 | 0.32 | 0.31 | 0.30 |
| EBIT Margin | 0.13 | 0.11 | 0.10 | 0.10 | 0.12 | 0.11 |
| Profit Margin | 0.07 | 0.06 | 0.06 | 0.06 | 0.08 | 0.08 |
| EBITDA | 971.21 Million | 646.84 Million | 469.67 Million | 393.7 Million | 435.17 Million | 365.15 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.08 | 0.08 | 0.10 | 0.09 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.74 Billion | 7.25 Billion | 4.02 Billion | 3.22 Billion | 5.85 Billion | 3.3 Billion |
| Cost of Revenue | 2.41 Billion | 4.67 Billion | 2.62 Billion | 2.04 Billion | 3.92 Billion | 2.24 Billion |
| Gross Profit | 1.32 Billion | 2.58 Billion | 1.4 Billion | 1.17 Billion | 1.92 Billion | 1.06 Billion |
| Operating Expenses | 845.93 Million | 1.53 Billion | 947.34 Million | 782.83 Million | 1.31 Billion | 737.16 Million |
| Selling, General and Administrative Expenses | 537.74 Million | - | 570.6 Million | 479.37 Million | - | 435.08 Million |
| Research and Development Expenses | 308.18 Million | - | 376.74 Million | 304.62 Million | - | 330.11 Million |
| Other Expenses | - | -13.58 Million | - | - | 10.54 Million | - |
| Cost and Expenses | 3.25 Billion | 6.2 Billion | 3.56 Billion | 2.83 Billion | 5.24 Billion | 2.97 Billion |
| Operating Income | 481.79 Million | 1.1 Billion | 456.67 Million | 392.73 Million | 544.22 Million | 296.09 Million |
| Interest Expense | - | 131.53 Million | - | - | 112.5 Million | - |
| Income Tax Expense | 94.94 Million | 100.13 Million | 43.31 Million | 56.82 Million | 71.27 Million | 29.62 Million |
| Earnings before Tax | 560.61 Million | 860.73 Million | 488.76 Million | 371.97 Million | 582.43 Million | 303.32 Million |
| Net Income | 331.03 Million | 521.23 Million | 307.41 Million | 213.81 Million | 323.79 Million | 180.48 Million |
| Earnings Per Share Basic | 0.33 | - | 0.31 | 0.22 | - | 0.18 |
| Earnings Per Share Diluted | 0.33 | - | 0.31 | 0.22 | - | 0.18 |
| Weighted Average Shares Outstanding | 990.97 Million | 986.24 Million | 992.38 Million | 986.24 Million | 985.25 Million | 986.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 990.19 Million | 986.24 Million | 991.01 Million | 986.24 Million | 985.25 Million | 985.52 Million |
| Gross Margin | 0.35 | 0.36 | 0.35 | 0.36 | 0.33 | 0.32 |
| EBIT Margin | 0.15 | - | 0.13 | 0.14 | - | 0.11 |
| Profit Margin | 0.09 | 0.07 | 0.08 | 0.07 | 0.06 | 0.05 |
| EBITDA | 551.49 Million | - | 521.89 Million | 449.32 Million | - | 353.41 Million |
| Earnings Before Tax Margin | 0.13 | 0.15 | 0.11 | 0.12 | 0.09 | 0.09 |
APT
300454
GLP
8411
002977
NAVINFLUOR