Shinfox Energy Co., Ltd. (6806.TW)
TWD 114.5
(-2.97%)
TWD 114.5
(-2.97%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 11.24 Billion | 4.3 Billion | 4.33 Billion | 523.53 Million | 452.96 Million | 446.07 Million |
| Cost of Revenue | 10.15 Billion | 3.75 Billion | 3.49 Billion | 377.27 Million | 366.65 Million | 405.15 Million |
| Gross Profit | 1.09 Billion | 547.99 Million | 840.06 Million | 146.25 Million | 86.3 Million | 40.91 Million |
| Operating Expenses | 378.14 Million | 296.09 Million | 229.72 Million | 135.14 Million | 66.91 Million | 32.51 Million |
| Selling, General and Administrative Expenses | 418.98 Million | 296.09 Million | 229.72 Million | 135.14 Million | 66.91 Million | 27.47 Million |
| Research and Development Expenses | 7.78 Million | - | - | - | - | - |
| Other Expenses | 670.69 Million | 77.38 Million | 6.5 Million | 288.51 Million | 26.88 Million | 3.38 Million |
| Cost and Expenses | 10.46 Billion | 4.04 Billion | 3.72 Billion | 512.42 Million | 433.57 Million | 437.66 Million |
| Operating Income | 789.37 Million | 335.59 Million | 623.83 Million | 301.71 Million | 46.27 Million | 8.4 Million |
| Interest Expense | 41.6 Million | 26.94 Million | 49.76 Million | 37.71 Million | 10.24 Million | 3.57 Million |
| Income Tax Expense | 148.67 Million | 66.6 Million | 115.88 Million | 19.61 Million | 9.29 Million | 819 Thousand |
| Earnings before Tax | 815.33 Million | 309.13 Million | 572.52 Million | 264 Million | 36.03 Million | 9.47 Million |
| Net Income | 636.38 Million | 225.21 Million | 455.93 Million | 244.85 Million | 26.74 Million | 8.67 Million |
| Earnings Per Share Basic | 2.94 | 1.14 | 3.35 | 1.99 | 0.22 | 0.39 |
| Earnings Per Share Diluted | 2.90 | 1.14 | 3.34 | 1.99 | 0.22 | 0.39 |
| Weighted Average Shares Outstanding | 216.15 Million | 196.71 Million | 135.98 Million | 122.74 Million | 122.74 Million | 22.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 219.43 Million | 196.95 Million | 136.46 Million | 122.74 Million | 122.74 Million | 22.47 Million |
| Gross Margin | 0.10 | 0.13 | 0.19 | 0.28 | 0.19 | 0.09 |
| EBIT Margin | 0.08 | 0.10 | 0.16 | 0.70 | 0.25 | 0.10 |
| Profit Margin | 0.06 | 0.05 | 0.11 | 0.47 | 0.06 | 0.02 |
| EBITDA | 867.59 Million | 449.58 Million | 701.33 Million | 366.95 Million | 114.69 Million | 34.25 Million |
| Earnings Before Tax Margin | 0.07 | 0.08 | 0.14 | 0.58 | 0.10 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.24 Billion | 2.33 Billion | 11.24 Billion | 5.26 Billion | 2.69 Billion | 1.89 Billion |
| Cost of Revenue | 3.83 Billion | 2.13 Billion | 10.15 Billion | 4.76 Billion | 2.41 Billion | 1.69 Billion |
| Gross Profit | 410.46 Million | 201.05 Million | 1.09 Billion | 498.22 Million | 283.81 Million | 208.22 Million |
| Operating Expenses | 174.32 Million | 141.39 Million | 426.76 Million | 208.48 Million | 96.06 Million | 91.22 Million |
| Selling, General and Administrative Expenses | 174.32 Million | 141.39 Million | - | 200.7 Million | 96.06 Million | 91.22 Million |
| Research and Development Expenses | - | - | - | 7.78 Million | - | - |
| Other Expenses | 44.03 Million | 67.99 Million | 29.5 Million | 50.6 Million | -21.54 Million | 2.32 Million |
| Cost and Expenses | 4.01 Billion | 2.27 Billion | 10.57 Billion | 4.97 Billion | 2.5 Billion | 1.78 Billion |
| Operating Income | 236.14 Million | 59.66 Million | 671.26 Million | 289.73 Million | 169.16 Million | 115.52 Million |
| Interest Expense | 130.59 Million | 31.47 Million | 89.4 Million | 34.09 Million | 12.27 Million | 7.65 Million |
| Income Tax Expense | 64.75 Million | 27.67 Million | 148.67 Million | 63.12 Million | 37.15 Million | 32.32 Million |
| Earnings before Tax | 178.1 Million | 114.93 Million | 815.33 Million | 453.89 Million | 156.88 Million | 107.86 Million |
| Net Income | 140.34 Million | 99.11 Million | 636.38 Million | 384.45 Million | 121.12 Million | 75.65 Million |
| Earnings Per Share Basic | 0.64 | 0.46 | - | 1.78 | 0.56 | 0.35 |
| Earnings Per Share Diluted | 0.62 | 0.43 | - | 1.76 | 0.56 | 0.35 |
| Weighted Average Shares Outstanding | 220.84 Million | 217.04 Million | 216.15 Million | 216.15 Million | 216.15 Million | 216.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 242.46 Million | 242.69 Million | 219.43 Million | 221.48 Million | 216.22 Million | 216.19 Million |
| Gross Margin | 0.10 | 0.09 | 0.10 | 0.09 | 0.11 | 0.11 |
| EBIT Margin | 0.08 | 0.05 | - | 0.07 | 0.08 | 0.08 |
| Profit Margin | 0.03 | 0.04 | 0.06 | 0.07 | 0.04 | 0.04 |
| EBITDA | 352.39 Million | 111.39 Million | - | 349.19 Million | 216.24 Million | 159.69 Million |
| Earnings Before Tax Margin | 0.06 | 0.03 | 0.06 | 0.06 | 0.06 | 0.06 |
VNT
VBNK
NAVIGANT
1773
GBBYF
003555