Navigant Corporate Advisors Limited (NAVIGANT.BO)
INR 56.7
(0.0%)
INR 56.7
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 74.56 Million | 62.23 Million | 55.32 Million | 26.45 Million | 25.24 Million | 24.8 Million |
| Cost of Revenue | 161 Thousand | - | - | - | - | - |
| Gross Profit | 74.4 Million | 62.23 Million | 55.32 Million | 26.45 Million | 25.24 Million | 24.8 Million |
| Operating Expenses | 20.35 Million | 50 Million | 40.73 Million | 20.94 Million | 18.26 Million | 17.35 Million |
| Selling, General and Administrative Expenses | 20.35 Million | 15.41 Million | 8.49 Million | 3.13 Million | 2.01 Million | 3.26 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 20.35 Million | 50 Million | 40.73 Million | 20.94 Million | 18.26 Million | 17.35 Million |
| Operating Income | 54.2 Million | 11.14 Million | 13.36 Million | 4.52 Million | 6.28 Million | 5.79 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 5 Million | 3.64 Million | 3.43 Million | 1.69 Million | 2.3 Million | 1.82 Million |
| Earnings before Tax | 16.76 Million | 12.22 Million | 14.59 Million | 5.5 Million | 6.98 Million | 7.44 Million |
| Net Income | 11.76 Million | 8.58 Million | 11.15 Million | 3.81 Million | 4.68 Million | 5.62 Million |
| Earnings Per Share Basic | 3.73 | 2.72 | 3.54 | 1.21 | 1.49 | 1.78 |
| Earnings Per Share Diluted | 3.73 | 2.72 | 3.54 | 1.21 | 1.49 | 1.78 |
| Weighted Average Shares Outstanding | 3.15 Million | 3.15 Million | 3.15 Million | 3.14 Million | 3.14 Million | 3.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 3.15 Million | 3.15 Million | 3.14 Million | 3.14 Million | 3.15 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.07 |
| Profit Margin | 0.16 | 0.14 | 0.20 | 0.14 | 0.19 | 0.23 |
| EBITDA | 1.36 Million | 1.08 Million | 1.22 Million | 984 Thousand | 700.44 Thousand | 1.65 Million |
| Earnings Before Tax Margin | 0.73 | 0.18 | 0.24 | 0.17 | 0.25 | 0.23 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 74.4 Million | 19.87 Million | 19.87 Million | 17.33 Million | 17.33 Million | 62.23 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 74.4 Million | 19.87 Million | 19.87 Million | 17.33 Million | 17.33 Million | 62.23 Million |
| Operating Expenses | 57.64 Million | 16.17 Million | 16.17 Million | 12.65 Million | 12.65 Million | 50 Million |
| Selling, General and Administrative Expenses | - | 5.71 Million | 5.71 Million | 3.77 Million | 3.77 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 57.64 Million | 16.17 Million | 16.17 Million | 12.65 Million | 12.65 Million | 50 Million |
| Operating Income | 15.39 Million | 3.2 Million | 3.2 Million | 4.49 Million | 4.49 Million | 11.14 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 5 Million | 1.15 Million | 1.15 Million | 1.35 Million | 1.35 Million | 3.64 Million |
| Earnings before Tax | 16.76 Million | 3.7 Million | 3.7 Million | 4.68 Million | 4.68 Million | 12.22 Million |
| Net Income | 11.76 Million | 2.55 Million | 2.55 Million | 3.33 Million | 3.33 Million | 8.58 Million |
| Earnings Per Share Basic | - | 0.81 | 0.81 | 1.06 | 1.06 | - |
| Earnings Per Share Diluted | - | 0.81 | 0.81 | 1.06 | 1.06 | - |
| Weighted Average Shares Outstanding | 3.15 Million | 3.14 Million | 3.14 Million | 3.15 Million | 3.15 Million | 3.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 3.15 Million | 3.14 Million | 3.14 Million | 3.15 Million | 3.15 Million | 3.15 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.02 | 0.02 | 0.01 | 0.01 | - |
| Profit Margin | 0.16 | 0.13 | 0.13 | 0.19 | 0.19 | 0.14 |
| EBITDA | - | 495 Thousand | 495 Thousand | 189 Thousand | 189 Thousand | - |
| Earnings Before Tax Margin | 0.21 | 0.16 | 0.16 | 0.26 | 0.26 | 0.18 |
KDSI
0J4V
5126
6806
VNT
VBNK