Medimaging Integrated Solution Inc. (6796.TW)
TWD 84.0
(0.24%)
TWD 84.0
(0.24%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 537.14 Million | 502.08 Million | 485.87 Million | 402.47 Million | - |
| Cost of Revenue | 229.38 Million | 247.7 Million | 230.14 Million | 183.19 Million | - |
| Gross Profit | 307.76 Million | 254.38 Million | 255.72 Million | 219.27 Million | - |
| Operating Expenses | 215.84 Million | 194.69 Million | 169.11 Million | 151.12 Million | 5.69 Million |
| Selling, General and Administrative Expenses | 89.01 Million | 68.56 Million | 61.52 Million | 50.38 Million | - |
| Research and Development Expenses | 126.83 Million | 126.13 Million | 107.59 Million | 100.74 Million | - |
| Other Expenses | - | 27.81 Million | -5.04 Million | -3.81 Million | 5.69 Million |
| Cost and Expenses | 445.23 Million | 442.39 Million | 399.26 Million | 334.32 Million | 5.69 Million |
| Operating Income | 91.91 Million | 88.91 Million | 81.92 Million | 64.84 Million | 5.69 Million |
| Interest Expense | 3.84 Million | 1.41 Million | 1.03 Million | 1.28 Million | 1.35 Million |
| Income Tax Expense | 18.92 Million | 17.39 Million | 14.42 Million | 6.11 Million | - |
| Earnings before Tax | 92.98 Million | 87.41 Million | 80.9 Million | 60.23 Million | - |
| Net Income | 74.05 Million | 70.01 Million | 66.48 Million | 54.12 Million | - |
| Earnings Per Share Basic | 2.20 | 2.20 | 2.28 | 1.90 | - |
| Earnings Per Share Diluted | 2.18 | 2.16 | 2.24 | 1.87 | - |
| Weighted Average Shares Outstanding | 33.65 Million | 31.89 Million | 29.07 Million | 28.49 Million | 28.49 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.01 Million | 32.34 Million | 29.63 Million | 29.02 Million | 29.02 Million |
| Gross Margin | 0.57 | 0.51 | 0.53 | 0.54 | - |
| EBIT Margin | 0.22 | 0.24 | 0.24 | 0.23 | - |
| Profit Margin | 0.14 | 0.14 | 0.14 | 0.13 | - |
| EBITDA | 119.37 Million | 118.98 Million | 114.93 Million | 93.71 Million | 5.69 Million |
| Earnings Before Tax Margin | 0.17 | 0.18 | 0.17 | 0.16 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 122.53 Million | 97.1 Million | 150.1 Million | 537.14 Million | 122.4 Million | 142.35 Million |
| Cost of Revenue | 65.94 Million | 56.16 Million | 68.33 Million | 229.38 Million | 45.36 Million | 59.13 Million |
| Gross Profit | 56.58 Million | 40.93 Million | 81.77 Million | 307.76 Million | 77.03 Million | 83.21 Million |
| Operating Expenses | 53.66 Million | 60.45 Million | 52.24 Million | 215.12 Million | 63.64 Million | 53.13 Million |
| Selling, General and Administrative Expenses | 23.17 Million | 23.74 Million | 23.58 Million | - | 24.39 Million | 22.52 Million |
| Research and Development Expenses | 30.48 Million | 36.7 Million | 28.66 Million | - | 39.25 Million | 30.6 Million |
| Other Expenses | 2.84 Million | 8.4 Million | -9.95 Million | -166 Thousand | 8.49 Million | 3.64 Million |
| Cost and Expenses | 119.61 Million | 116.62 Million | 120.57 Million | 444.51 Million | 109.01 Million | 112.27 Million |
| Operating Income | 8.16 Million | -9.71 Million | 22.65 Million | 97.54 Million | 22.26 Million | 35.11 Million |
| Interest Expense | 2.05 Million | 2.04 Million | 1.66 Million | 3.84 Million | 1.37 Million | 499 Thousand |
| Income Tax Expense | 3.08 Million | -1.83 Million | 4.87 Million | 18.92 Million | 4.52 Million | 5.57 Million |
| Earnings before Tax | 5.46 Million | -12.06 Million | 20.69 Million | 92.98 Million | 21.19 Million | 34.1 Million |
| Net Income | 2.37 Million | -10.23 Million | 15.82 Million | 74.05 Million | 16.67 Million | 28.53 Million |
| Earnings Per Share Basic | 0.07 | -0.30 | 0.47 | - | 0.50 | 0.85 |
| Earnings Per Share Diluted | 0.07 | -0.30 | 0.47 | - | 0.49 | 0.84 |
| Weighted Average Shares Outstanding | 33.94 Million | 34.1 Million | 33.87 Million | 33.65 Million | 33.34 Million | 33.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.94 Million | 34.1 Million | 34.05 Million | 34.01 Million | 34.02 Million | 33.83 Million |
| Gross Margin | 0.46 | 0.42 | 0.54 | 0.57 | 0.63 | 0.58 |
| EBIT Margin | 0.18 | 0.04 | 0.21 | - | 0.25 | 0.30 |
| Profit Margin | 0.02 | -0.11 | 0.11 | 0.14 | 0.14 | 0.20 |
| EBITDA | 22.15 Million | 3.63 Million | 31.14 Million | - | 30.52 Million | 42.67 Million |
| Earnings Before Tax Margin | 0.07 | -0.10 | 0.15 | 0.18 | 0.18 | 0.25 |
SPAGO
PIXY
VIVA
0QQR
SEEK
BMIN4