USD 6.53
(-14.3%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.12 Million | 36 Million | 23.42 Million | 8.64 Million | 53.43 Million | 34.95 Million |
Cost of Revenue | 16.25 Million | 34.22 Million | 23.09 Million | 7.68 Million | 41.04 Million | 29.45 Million |
Gross Profit | 878 Thousand | 1.77 Million | 322 Thousand | 957 Thousand | 12.39 Million | 5.5 Million |
Operating Expenses | 34.83 Million | 37.16 Million | 27.66 Million | 18.99 Million | 22.06 Million | 17.07 Million |
Selling, General and Administrative Expenses | 30.11 Million | 34.12 Million | 23.55 Million | 16.48 Million | 20.01 Million | 12.97 Million |
Research and Development Expenses | 263 Thousand | 2.52 Million | 3.75 Million | 2.24 Million | 1.2 Million | 3.82 Million |
Other Expenses | 4.45 Million | 509 Thousand | 357 Thousand | 272 Thousand | 839 Thousand | 274.32 Thousand |
Cost and Expenses | 51.08 Million | 71.39 Million | 50.76 Million | 26.67 Million | 63.1 Million | 46.53 Million |
Operating Income | -33.95 Million | -35.38 Million | -27.34 Million | -18.03 Million | -9.67 Million | -15.07 Million |
Interest Expense | - | 1000.00 | 5000.00 | 2.52 Million | 8.5 Million | 1.5 Million |
Income Tax Expense | 13 Thousand | -38 Thousand | 42 Thousand | -13.22 Million | 8.5 Million | -1.99 Million |
Earnings before Tax | -33.31 Million | -43.44 Million | -27.32 Million | -90.46 Million | -18.72 Million | -16.57 Million |
Net Income | -33.62 Million | -43.99 Million | -27.36 Million | -77.24 Million | -27.23 Million | -16.57 Million |
Earnings Per Share Basic | -298.82 | -2622.81 | -1947.69 | -10.17 Thousand | -79.93 Thousand | -55.25 Thousand |
Earnings Per Share Diluted | -298.82 | -2622.81 | -1947.69 | -10.17 Thousand | -79.93 Thousand | -55.25 Thousand |
Weighted Average Shares Outstanding | 538.01 Thousand | 16.77 Thousand | 14.05 Thousand | 7592.78 | 340.72 | 300.00 |
Weighted Average Shares Outstanding (Diluted) | 538.01 Thousand | 16.77 Thousand | 14.05 Thousand | 7592.78 | 340.72 | 300.00 |
Gross Margin | 0.05 | 0.05 | 0.01 | 0.11 | 0.23 | 0.16 |
EBIT Margin | -1.72 | -0.97 | -1.15 | -2.13 | -0.17 | -0.32 |
Profit Margin | -1.96 | -1.22 | -1.17 | -8.94 | -0.51 | -0.47 |
EBITDA | -29.5 Million | -38.88 Million | -26.96 Million | -87.67 Million | -15.9 Million | -14.79 Million |
Earnings Before Tax Margin | -1.98 | -0.98 | -1.17 | -2.09 | -0.18 | -0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 4.13 Million | 3.81 Million | 3.77 Million | 17.12 Million | 3.29 Million | 3.98 Million |
Cost of Revenue | 4.02 Million | 3.73 Million | 3.32 Million | 16.25 Million | 3.62 Million | 3.78 Million |
Gross Profit | 105 Thousand | 82 Thousand | 450 Thousand | 878 Thousand | -332 Thousand | 200 Thousand |
Operating Expenses | 4.1 Million | 4.78 Million | 5.44 Million | 30.9 Million | 13.32 Million | 6.64 Million |
Selling, General and Administrative Expenses | 4.1 Million | 4.78 Million | 5.44 Million | - | 13.21 Million | 6.44 Million |
Research and Development Expenses | 1000.00 | 1000.00 | - | - | 34 Thousand | 50 Thousand |
Other Expenses | 138 Thousand | - | -18 Thousand | 642 Thousand | 106 Thousand | 148 Thousand |
Cost and Expenses | 8.13 Million | 8.51 Million | 8.76 Million | 47.15 Million | 16.95 Million | 10.43 Million |
Operating Income | -4 Million | -4.7 Million | -5.54 Million | -33.95 Million | -17.58 Million | -6.44 Million |
Interest Expense | 423 Thousand | - | - | - | -789 Thousand | 550 Thousand |
Income Tax Expense | - | -1.44 Million | -67.44 Million | 13 Thousand | 13 Thousand | 460 Thousand |
Earnings before Tax | -4.42 Million | -4.7 Million | -5.54 Million | -33.31 Million | -16.47 Million | -6.99 Million |
Net Income | -4.42 Million | -4.7 Million | -5.54 Million | -33.62 Million | -14.97 Million | -7.45 Million |
Earnings Per Share Basic | -0.69 | -0.87 | -1.91 | - | -29.52 | -17.79 |
Earnings Per Share Diluted | -0.69 | -0.87 | -1.91 | - | -29.52 | -17.79 |
Weighted Average Shares Outstanding | 6.42 Million | 5.39 Million | 2.9 Million | 22.41 Thousand | 507.38 Thousand | 419.04 Thousand |
Weighted Average Shares Outstanding (Diluted) | 6.42 Million | 5.39 Million | 2.9 Million | 22.41 Thousand | 507.38 Thousand | 419.04 Thousand |
Gross Margin | 0.03 | 0.02 | 0.12 | 0.05 | -0.10 | 0.05 |
EBIT Margin | -0.91 | -1.17 | -1.43 | - | -4.28 | -1.56 |
Profit Margin | -1.07 | -1.23 | -1.47 | -1.96 | -4.54 | -1.87 |
EBITDA | -3.77 Million | -4.47 Million | -5.4 Million | - | -14.11 Million | -6.21 Million |
Earnings Before Tax Margin | -0.97 | -1.23 | -1.47 | -1.98 | -5.34 | -1.62 |
VIVA
RVLV
ALV
BMIN4
6796
SPAGO