TWD 137.5
(-2.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.33 Billion | 4.45 Billion | 5.71 Billion | 3.15 Billion | 3.71 Billion | 3.14 Billion |
Cost of Revenue | 1.23 Billion | 2.91 Billion | 3.44 Billion | 2.08 Billion | 2.59 Billion | 2.14 Billion |
Gross Profit | 101.31 Million | 1.54 Billion | 2.26 Billion | 1.07 Billion | 1.11 Billion | 997.86 Million |
Operating Expenses | 610.71 Million | 803.78 Million | 1.1 Billion | 599.28 Million | 705.3 Million | 670.9 Million |
Selling, General and Administrative Expenses | 423.53 Million | 589.14 Million | 897.93 Million | 396.72 Million | 498.31 Million | 462.32 Million |
Research and Development Expenses | 187.18 Million | 214.64 Million | 203.32 Million | 203.04 Million | 204.83 Million | 208.58 Million |
Other Expenses | - | 387.79 Million | -6.7 Million | -481 Thousand | 2.16 Million | 106.57 Million |
Cost and Expenses | 1.84 Billion | 3.71 Billion | 4.55 Billion | 2.68 Billion | 3.3 Billion | 2.82 Billion |
Operating Income | -509.39 Million | 1.16 Billion | 1.15 Billion | 448.93 Million | 389.85 Million | 433.52 Million |
Interest Expense | 15.76 Million | 7.5 Million | 8.32 Million | 10.16 Million | 9.65 Million | 2.74 Million |
Income Tax Expense | -71.91 Million | 207.95 Million | 212.31 Million | 60.96 Million | 68.56 Million | 52.28 Million |
Earnings before Tax | -449.12 Million | 1.13 Billion | 1.21 Billion | 403.81 Million | 384.9 Million | 348.79 Million |
Net Income | -377.21 Million | 930.65 Million | 999.46 Million | 342.84 Million | 316.34 Million | 296.51 Million |
Earnings Per Share Basic | -5.07 | 12.66 | 13.98 | 5.07 | 5.14 | 5.26 |
Earnings Per Share Diluted | -5.07 | 12.16 | 13.31 | 4.94 | 5.07 | 5.07 |
Weighted Average Shares Outstanding | 74.37 Million | 73.53 Million | 71.48 Million | 67.63 Million | 61.52 Million | 56.33 Million |
Weighted Average Shares Outstanding (Diluted) | 74.37 Million | 76.72 Million | 75.28 Million | 69.38 Million | 62.38 Million | 58.46 Million |
Gross Margin | 0.08 | 0.35 | 0.40 | 0.34 | 0.30 | 0.32 |
EBIT Margin | -0.15 | 0.32 | 0.25 | 0.19 | 0.14 | 0.16 |
Profit Margin | -0.28 | 0.21 | 0.17 | 0.11 | 0.09 | 0.09 |
EBITDA | -195.36 Million | 1.43 Billion | 1.41 Billion | 601.01 Million | 515.48 Million | 510.7 Million |
Earnings Before Tax Margin | -0.38 | 0.26 | 0.20 | 0.14 | 0.10 | 0.14 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 215.74 Million | 170.04 Million | 175.95 Million | 261.2 Million | 1.33 Billion | 271.2 Million |
Cost of Revenue | 184.26 Million | 183.31 Million | 151.64 Million | 247.32 Million | 1.23 Billion | 267.41 Million |
Gross Profit | 31.48 Million | -13.26 Million | 24.3 Million | 13.87 Million | 101.31 Million | 3.79 Million |
Operating Expenses | 145.55 Million | 157.61 Million | 184.29 Million | 172.27 Million | 610.71 Million | 97.9 Million |
Selling, General and Administrative Expenses | - | 97.9 Million | 140.81 Million | 60.4 Million | - | 64.22 Million |
Research and Development Expenses | - | 59.71 Million | 43.48 Million | 53.11 Million | - | 33.67 Million |
Other Expenses | -145.55 Million | 28.37 Million | 71.75 Million | -172.27 Million | -610.71 Million | 112.88 Million |
Cost and Expenses | 329.81 Million | 340.93 Million | 335.94 Million | 419.59 Million | 1.84 Billion | 365.31 Million |
Operating Income | -114.06 Million | -170.88 Million | -159.99 Million | -158.39 Million | -509.39 Million | 46.39 Million |
Interest Expense | - | 5.51 Million | 5.47 Million | 4.18 Million | 15.76 Million | 4.56 Million |
Income Tax Expense | -13.64 Million | -9.04 Million | -1.18 Million | -78.31 Million | -71.91 Million | -22.11 Million |
Earnings before Tax | -113.8 Million | -125.21 Million | -70.09 Million | -313.2 Million | -449.12 Million | -29.96 Million |
Net Income | -100.16 Million | -122.88 Million | -71.91 Million | -234.88 Million | -377.21 Million | -7.84 Million |
Earnings Per Share Basic | -1.35 | -1.67 | -0.98 | -3.19 | - | -0.11 |
Earnings Per Share Diluted | -1.35 | -1.67 | -0.98 | -3.19 | - | -0.11 |
Weighted Average Shares Outstanding | 74.34 Million | 73.57 Million | 73.57 Million | 73.54 Million | 73.54 Million | 73.53 Million |
Weighted Average Shares Outstanding (Diluted) | 74.34 Million | 73.57 Million | 73.57 Million | 73.54 Million | 73.54 Million | 73.53 Million |
Gross Margin | 0.15 | -0.08 | 0.14 | 0.05 | 0.08 | 0.01 |
EBIT Margin | -0.53 | -0.76 | -0.67 | -0.75 | - | 0.38 |
Profit Margin | -0.46 | -0.72 | -0.41 | -0.90 | -0.28 | -0.03 |
EBITDA | -114.06 Million | -128.94 Million | -117.76 Million | -195.15 Million | - | 104.03 Million |
Earnings Before Tax Margin | -0.53 | -1.00 | -0.91 | -0.61 | -0.38 | 0.17 |
002416
6214
RRMLF
GWPD
NTR
BKNG