USD 0.1
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 4.45 Million | 3.73 Million | 2.08 Million | 1.57 Million | 13.5 Thousand | - |
Cost of Revenue | 2.83 Million | 3.17 Million | 1.69 Million | 374.57 Thousand | 32.13 Thousand | 2012.00 |
Gross Profit | 1.61 Million | 561.92 Thousand | 383.3 Thousand | 1.19 Million | -18.63 Thousand | -2012.00 |
Operating Expenses | 1.8 Million | 1.86 Million | 2.4 Million | 1.28 Million | 2.08 Million | 66.88 Thousand |
Selling, General and Administrative Expenses | 1.72 Million | 1.71 Million | 2.3 Million | 1.28 Million | 2.08 Million | 66.88 Thousand |
Research and Development Expenses | 72.91 Thousand | 158.36 Thousand | 95.9 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.63 Million | 5.03 Million | 4.09 Million | 1.65 Million | 2.12 Million | 68.89 Thousand |
Operating Income | -185.19 Thousand | -1.3 Million | -2.01 Million | -86.88 Thousand | -2.1 Million | -68.89 Thousand |
Interest Expense | 250.00 | 5411.00 | - | 2001.00 | - | - |
Income Tax Expense | -41.29 Thousand | -3.00 | -3.00 | - | -4.00 | -2.00 |
Earnings before Tax | -70.94 Thousand | -1.26 Million | -2 Million | -88.88 Thousand | -2.1 Million | -68.89 Thousand |
Net Income | -70.94 Thousand | -1.26 Million | -2 Million | -88.88 Thousand | -2.1 Million | -68.89 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.02 | -0.00 | -5.79 | -0.39 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.02 | -0.00 | -5.79 | -0.39 |
Weighted Average Shares Outstanding | 88.58 Million | 88.32 Million | 86.64 Million | 84.88 Million | 364.12 Thousand | 178.75 Thousand |
Weighted Average Shares Outstanding (Diluted) | 88.58 Million | 88.32 Million | 86.64 Million | 84.88 Million | 364.12 Thousand | 178.75 Thousand |
Gross Margin | 0.36 | 0.15 | 0.18 | 0.76 | -1.38 | - |
EBIT Margin | 0.03 | -0.31 | -0.91 | -0.03 | -154.16 | - |
Profit Margin | -0.02 | -0.34 | -0.96 | -0.06 | -156.19 | - |
EBITDA | 128.57 Thousand | -1.09 Million | -1.88 Million | -51.86 Thousand | -2.08 Million | -66.88 Thousand |
Earnings Before Tax Margin | -0.04 | -0.35 | -0.97 | -0.06 | -156.19 | - |
Breakdown | 2022 Q1 | 2021 Q4 | 2021 FY | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|---|---|---|
Revenue | 387.32 Thousand | 612.33 Thousand | 4.45 Million | 858.74 Thousand | 1.04 Million | 1.93 Million |
Cost of Revenue | 283.78 Thousand | 459.78 Thousand | 2.83 Million | 1 Million | 904.35 Thousand | 509.32 Thousand |
Gross Profit | 103.54 Thousand | 152.55 Thousand | 1.61 Million | -144.41 Thousand | 138.51 Thousand | 1.43 Million |
Operating Expenses | 314.56 Thousand | 333.59 Thousand | 1.8 Million | 389.92 Thousand | 514.99 Thousand | 534.97 Thousand |
Selling, General and Administrative Expenses | 308.43 Thousand | 301.99 Thousand | - | 382.82 Thousand | 498.74 Thousand | 511.6 Thousand |
Research and Development Expenses | 6128.00 | 31.59 Thousand | - | 7100.00 | 16.25 Thousand | 23.36 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 598.35 Thousand | 793.37 Thousand | 4.63 Million | 1.39 Million | 1.41 Million | 1.04 Million |
Operating Income | -211.02 Thousand | -181.03 Thousand | -185.19 Thousand | -534.34 Thousand | -376.48 Thousand | 895.18 Thousand |
Interest Expense | 124.00 | - | 250.00 | - | - | - |
Income Tax Expense | -1.00 | - | -41.29 Thousand | -4.00 | 2.00 | 2.00 |
Earnings before Tax | -204.27 Thousand | -172.61 Thousand | -70.94 Thousand | -451.42 Thousand | -367.7 Thousand | 907.45 Thousand |
Net Income | -204.27 Thousand | -172.61 Thousand | -70.94 Thousand | -451.42 Thousand | -367.7 Thousand | 907.45 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.01 | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.01 | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 47.08 Million | 88.58 Million | 88.58 Million | 88.4 Million | 88.4 Million | 88.4 Million |
Weighted Average Shares Outstanding (Diluted) | 47.08 Million | 88.58 Million | 88.58 Million | 88.4 Million | 88.4 Million | 88.4 Million |
Gross Margin | 0.27 | 0.25 | 0.36 | -0.17 | 0.13 | 0.74 |
EBIT Margin | -0.38 | 0.50 | - | -0.34 | -0.36 | 0.48 |
Profit Margin | -0.53 | -0.28 | -0.02 | -0.53 | -0.35 | 0.47 |
EBITDA | -146.3 Thousand | 307.99 Thousand | - | -291.19 Thousand | -371.35 Thousand | 936.36 Thousand |
Earnings Before Tax Margin | -0.54 | -0.30 | -0.04 | -0.62 | -0.36 | 0.46 |
NTR
BKNG
6706
2385
NWSA
EXCL