USD 0.1
(0.0%)
Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Total Assets | 4.5 Million | 3.27 Million | 4.15 Million | 2.3 Million | 890.98 Thousand | 284.4 Thousand |
Total Current Assets | 1.24 Million | 1.31 Million | 2.18 Million | 1.19 Million | 667.67 Thousand | 246.35 Thousand |
Cash And Short Term Investments | 386.55 Thousand | 926.84 Thousand | 1.27 Million | 978.8 Thousand | 667.67 Thousand | 246.35 Thousand |
Cash and Cash Equivalents | 386.55 Thousand | 926.84 Thousand | 1.27 Million | 978.8 Thousand | 667.67 Thousand | 246.35 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 560.49 Thousand | 268.15 Thousand | 791.63 Thousand | 178.12 Thousand | - | - |
Inventory | 292.32 Thousand | 116.43 Thousand | 112.94 Thousand | 37.81 Thousand | - | - |
Other Current Assets | 5042.00 | 5400.00 | 5223.00 | - | - | - |
Total Non-Current Assets | 3.26 Million | 1.95 Million | 1.97 Million | 1.1 Million | 223.3 Thousand | 38.05 Thousand |
Net PPE | 1.83 Million | 1.17 Million | 1.43 Million | 545.05 Thousand | 223.3 Thousand | 38.05 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 427.67 Thousand | 714.74 Thousand | 446.37 Thousand | 534.37 Thousand | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1 Million | 68.35 Thousand | 95.11 Thousand | 30.5 Thousand | -1.00 | - |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 1.36 Million | 1.22 Million | 831.76 Thousand | 112.14 Thousand | 17.53 Thousand | 10.29 Thousand |
Total Current Liabilities | 561.46 Thousand | 396.66 Thousand | 404.69 Thousand | 112.14 Thousand | 17.53 Thousand | 10.29 Thousand |
Account Payables | 85.02 Thousand | 55.25 Thousand | 91.13 Thousand | 112.14 Thousand | 7235.00 | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 212.43 Thousand | 212.43 Thousand | 212.43 Thousand | - | 10.29 Thousand | 10.29 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 264 Thousand | 128.97 Thousand | 101.13 Thousand | - | - | - |
Total Non Current Liabilities | 803.31 Thousand | 831.67 Thousand | 427.07 Thousand | - | - | - |
Long-Term Debt | 687.05 Thousand | 549.4 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 116.25 Thousand | 282.27 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.14 Million | 2.04 Million | 3.32 Million | 2.19 Million | 873.44 Thousand | 274.1 Thousand |
Stock Holders Equity | 3.14 Million | 2.04 Million | 3.32 Million | 2.19 Million | 873.44 Thousand | 274.1 Thousand |
Common Stock | 88.58 Thousand | 88.32 Thousand | 88.34 Thousand | 84.88 Thousand | 72.82 Thousand | 3575.00 |
Retained Earnings | -4.75 Million | -5.67 Million | -4.4 Million | -2.26 Million | -2.17 Million | -68.89 Thousand |
Accumulated other comprehensive income | 7.89 Million | -88.32 Thousand | -88.33 Thousand | -84.88 Thousand | -72.82 Thousand | - |
Common Stock Equity | 3.14 Million | 2.04 Million | 3.32 Million | 2.19 Million | 873.44 Thousand | 274.1 Thousand |
Capital Lease Obligation | 116.25 Thousand | 282.27 Thousand | 427.07 Thousand | - | - | - |
Total Investments | 427.67 Thousand | 714.74 Thousand | 446.37 Thousand | 534.37 Thousand | - | - |
Total Debt | 1.01 Million | 1.04 Million | 639.5 Thousand | - | 10.29 Thousand | 10.29 Thousand |
Net Debt | 629.19 Thousand | 117.25 Thousand | -634.43 Thousand | -978.8 Thousand | -657.37 Thousand | -236.05 Thousand |
Breakdown | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
---|---|---|---|---|---|---|
Total Assets | 4.21 Million | 4.5 Million | 4.5 Million | 3.67 Million | 4.09 Million | 4.23 Million |
Total Current Assets | 1.13 Million | 1.24 Million | 1.24 Million | 1.59 Million | 1.83 Million | 2.22 Million |
Cash And Short Term Investments | 240.3 Thousand | 386.55 Thousand | 386.55 Thousand | 447.77 Thousand | 618.64 Thousand | 1.3 Million |
Cash and Cash Equivalents | 240.3 Thousand | 386.55 Thousand | 386.55 Thousand | 447.77 Thousand | 618.64 Thousand | 1.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 598.91 Thousand | 560.49 Thousand | 560.49 Thousand | 634.7 Thousand | 705.06 Thousand | 406.4 Thousand |
Inventory | 292.32 Thousand | 292.32 Thousand | 292.32 Thousand | 515.5 Thousand | 515.5 Thousand | 515.5 Thousand |
Other Current Assets | 3666.00 | 5042.00 | 5042.00 | -1.00 | -1.00 | - |
Total Non-Current Assets | 3.07 Million | 3.26 Million | 3.26 Million | 2.07 Million | 2.25 Million | 2 Million |
Net PPE | 1.71 Million | 1.83 Million | 1.83 Million | 1.34 Million | 1.43 Million | 1.09 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 372.83 Thousand | 427.67 Thousand | 427.67 Thousand | 677.16 Thousand | 752.24 Thousand | 841.86 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 986.68 Thousand | 1 Million | 1 Million | 55.59 Thousand | 68.2 Thousand | 69.23 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 1.27 Million | 1.36 Million | 1.36 Million | 1.34 Million | 1.34 Million | 1.19 Million |
Total Current Liabilities | 563.42 Thousand | 561.46 Thousand | 561.46 Thousand | 565.97 Thousand | 431.32 Thousand | 402.7 Thousand |
Account Payables | 97.67 Thousand | 85.02 Thousand | 85.02 Thousand | 202 Thousand | 107.02 Thousand | 61.02 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 212.43 Thousand | 212.43 Thousand | 212.43 Thousand | 212.43 Thousand | 212.43 Thousand | 212.43 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 253.32 Thousand | 264 Thousand | 264 Thousand | 151.54 Thousand | 111.87 Thousand | 129.24 Thousand |
Total Non Current Liabilities | 712.3 Thousand | 803.31 Thousand | 803.31 Thousand | 781.41 Thousand | 918.31 Thousand | 793.63 Thousand |
Long-Term Debt | 642.91 Thousand | 687.05 Thousand | 687.05 Thousand | 619.22 Thousand | 712.89 Thousand | 549.4 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 69.39 Thousand | 116.25 Thousand | 116.25 Thousand | 162.19 Thousand | 205.42 Thousand | 244.23 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.93 Million | 3.14 Million | 3.14 Million | 2.32 Million | 2.74 Million | 3.03 Million |
Stock Holders Equity | 2.93 Million | 3.14 Million | 3.14 Million | 2.32 Million | 2.74 Million | 3.03 Million |
Common Stock | 47.08 Thousand | 88.58 Thousand | 88.58 Thousand | 88.56 Thousand | 88.51 Thousand | 88.4 Thousand |
Retained Earnings | -4.96 Million | -4.75 Million | -4.75 Million | -5.57 Million | -5.11 Million | -4.76 Million |
Accumulated other comprehensive income | -47.09 Thousand | 7.89 Million | -88.59 Thousand | 10 Thousand | -88.51 Thousand | -88.4 Thousand |
Common Stock Equity | 2.93 Million | 3.14 Million | 3.14 Million | 2.32 Million | 2.74 Million | 3.03 Million |
Capital Lease Obligation | 69.39 Thousand | 116.25 Thousand | 116.25 Thousand | 162.19 Thousand | 205.42 Thousand | 244.23 Thousand |
Total Investments | 372.83 Thousand | 427.67 Thousand | 427.67 Thousand | 677.16 Thousand | 752.24 Thousand | 841.86 Thousand |
Total Debt | 924.73 Thousand | 1.01 Million | 1.01 Million | 993.84 Thousand | 1.13 Million | 1 Million |
Net Debt | 684.42 Thousand | 629.19 Thousand | 629.19 Thousand | 546.06 Thousand | 512.1 Thousand | -296.79 Thousand |
NTR
BKNG
6706
2385
NWSA
EXCL