PT XL Axiata Tbk (EXCL.JK)

IDR 2240.0

(-0.89%)

Annual Balance Sheets

(In IDR)
Breakdown 2023 2022 2021 2020 2019 2018
Total Assets 87688.08 Billion 87277.78 Billion 72753.28 Billion 67744.79 Billion 62725.24 Billion 57613.95 Billion
Total Current Assets 7173.51 Billion 10408.35 Billion 7733.19 Billion 7571.12 Billion 7145.64 Billion 7058.65 Billion
Cash And Short Term Investments 966.02 Billion 5184.11 Billion 2664.38 Billion 2965.58 Billion 1603.44 Billion 1047.11 Billion
Cash and Cash Equivalents 966.02 Billion 5184.11 Billion 2664.38 Billion 2965.58 Billion 1603.44 Billion 1047.11 Billion
Short Term Investments -659.45 Billion -201.65 Billion -15 Million -298.06 Billion -129.33 Billion -
Net Receivables 1485.72 Billion 904.03 Billion 610.2 Billion 616.66 Billion 853.85 Billion 1515.62 Billion
Inventory 377.88 Billion 408.17 Billion 156.44 Billion 143.37 Billion 74.6 Billion 189.06 Billion
Other Current Assets 4342.87 Billion 4816.06 Billion 4302.2 Billion 3821.68 Billion 4575.61 Billion 5822.47 Billion
Total Non-Current Assets 80514.57 Billion 76869.42 Billion 65020.09 Billion 60173.67 Billion 55579.59 Billion 50555.3 Billion
Net PPE 63890.45 Billion 60473.62 Billion 51912.21 Billion 47162.25 Billion 42081.68 Billion 36759.53 Billion
Good Will And Intangible Assets 13369.47 Billion 12904.06 Billion 12393.91 Billion 12397.78 Billion 12415.54 Billion 12448.3 Billion
Good Will 6915.59 Billion 6915.59 Billion 6681.35 Billion 6681.35 Billion 6681.35 Billion 6681.35 Billion
Intangible Assets 6453.88 Billion 5988.46 Billion 5712.55 Billion 5716.42 Billion 5734.18 Billion 5766.94 Billion
Long-Term Investments 3193.18 Billion 2951.87 Billion 200.6 Billion 475.33 Billion 272.81 Billion 1004.5 Billion
Tax Assets 6.87 Billion 5.77 Billion -200.6 Billion 85.33 Billion -272.81 Billion 283.83 Billion
Other Non Current Assets 54.58 Billion 534.08 Billion 713.96 Billion 52.98 Billion 1082.37 Billion 59.13 Billion
Other Assets - - - - - -
Total Liabilities 61183.3 Billion 61503.55 Billion 52664.53 Billion 48607.43 Billion 43603.27 Billion 39270.85 Billion
Total Current Liabilities 20141.98 Billion 26350.5 Billion 20953.92 Billion 18857.02 Billion 21292.68 Billion 15733.29 Billion
Account Payables 9382.5 Billion 11337.28 Billion 289.15 Billion 226.55 Billion 571.51 Billion 617.33 Billion
Tax Payables 187.18 Billion 153.72 Billion 66.51 Billion 38.3 Billion 152.31 Billion 53.41 Billion
Short Term Debt 6876.69 Billion 10918.75 Billion 6276.41 Billion 6242.06 Billion 7459 Billion 2577.97 Billion
Deferred Revenue 2704.84 Billion 2944.16 Billion 2872 Billion 3893.62 Billion 3656.85 Billion 53.41 Billion
Other Current Liabilities 1177.94 Billion 1150.29 Billion 11516.35 Billion 8494.78 Billion 9605.31 Billion 12484.56 Billion
Total Non Current Liabilities 41041.32 Billion 35153.05 Billion 31710.61 Billion 29750.4 Billion 22310.59 Billion 23537.56 Billion
Long-Term Debt 39041.34 Billion 33041.01 Billion 29372.22 Billion 27385.65 Billion 19470.18 Billion 20492.88 Billion
Deferred Revenue Non Current 211.84 Billion 627.48 Billion 1050.35 Billion 1473.23 Billion 1896.1 Billion 2318.98 Billion
Deferred Tax Liabilities Non Current - - - - - -
Other Non Current Liabilities 1178.42 Billion 951.95 Billion 949.2 Billion 891.52 Billion 792.17 Billion 725.69 Billion
Other Liabilities - - - - - -
Total Equity 26504.77 Billion 25774.22 Billion 20088.74 Billion 19137.36 Billion 19121.96 Billion 18343.09 Billion
Stock Holders Equity 26360.36 Billion 25643.14 Billion 20088.74 Billion 19137.36 Billion 19121.96 Billion 18343.09 Billion
Common Stock 1312.84 Billion 1312.84 Billion 1072.46 Billion 1070.6 Billion 1068.79 Billion 1068.79 Billion
Retained Earnings 8266.16 Billion 7549.05 Billion 6933.3 Billion 5968.09 Billion 5849.88 Billion 5124.03 Billion
Accumulated other comprehensive income 1.3 Billion 1.2 Billion 1.1 Billion 1 Billion 900 Million 900 Million
Common Stock Equity 26360.36 Billion 25643.14 Billion 20088.74 Billion 19137.36 Billion 19121.96 Billion 18343.09 Billion
Capital Lease Obligation 35813.44 Billion 31849.85 Billion 25376.4 Billion 24279.56 Billion 14119.85 Billion 10507.29 Billion
Total Investments 2533.73 Billion 2750.21 Billion 200.58 Billion 177.26 Billion 143.48 Billion 1004.5 Billion
Total Debt 45918.03 Billion 43959.77 Billion 35648.63 Billion 33627.71 Billion 26929.18 Billion 23070.85 Billion
Net Debt 44952 Billion 38775.66 Billion 32984.25 Billion 30662.13 Billion 25325.74 Billion 22023.74 Billion

Balance Sheet Charts