TWD 38.1
(-0.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.19 Billion | 1.14 Billion | 1.69 Billion | 1.79 Billion | 2 Billion | 1.73 Billion |
Cost of Revenue | 1.02 Billion | 1.03 Billion | 1.41 Billion | 1.45 Billion | 1.54 Billion | 1.3 Billion |
Gross Profit | 167.36 Million | 108.61 Million | 276.57 Million | 339.81 Million | 466.29 Million | 427.84 Million |
Operating Expenses | 231 Million | 230.71 Million | 247.48 Million | 236.43 Million | 254.7 Million | 245.68 Million |
Selling, General and Administrative Expenses | 176.76 Million | 179.14 Million | 196.99 Million | 189.17 Million | 192.97 Million | 196.2 Million |
Research and Development Expenses | 54.23 Million | 51.56 Million | 50.48 Million | 47.26 Million | 61.72 Million | 49.47 Million |
Other Expenses | - | 40.59 Million | -15.96 Million | -20.85 Million | -4.72 Million | 39.26 Million |
Cost and Expenses | 1.26 Billion | 1.27 Billion | 1.66 Billion | 1.68 Billion | 1.79 Billion | 1.55 Billion |
Operating Income | -63.64 Million | -74.91 Million | 16.71 Million | 86.92 Million | 206.86 Million | 221.42 Million |
Interest Expense | 5.41 Million | 11.25 Million | 10.96 Million | 8.79 Million | 1.5 Million | 39 Thousand |
Income Tax Expense | -808 Thousand | -25.2 Million | 2.46 Million | 15.73 Million | 43.72 Million | 56.35 Million |
Earnings before Tax | -45.47 Million | -86.17 Million | 5.74 Million | 78.12 Million | 205.39 Million | 221.34 Million |
Net Income | -44.66 Million | -60.97 Million | 3.27 Million | 62.38 Million | 161.66 Million | 164.99 Million |
Earnings Per Share Basic | -0.48 | -0.65 | 0.04 | 0.72 | 1.88 | 2.17 |
Earnings Per Share Diluted | -0.48 | -0.65 | 0.04 | 0.72 | 1.85 | 2.14 |
Weighted Average Shares Outstanding | 93.75 Million | 93.67 Million | 87.39 Million | 86.28 Million | 85.87 Million | 75.96 Million |
Weighted Average Shares Outstanding (Diluted) | 93.75 Million | 93.67 Million | 87.44 Million | 87.25 Million | 87.71 Million | 77.16 Million |
Gross Margin | 0.14 | 0.09 | 0.16 | 0.19 | 0.23 | 0.25 |
EBIT Margin | 0.06 | 0.02 | 0.07 | 0.09 | 0.12 | 0.14 |
Profit Margin | -0.04 | -0.05 | 0.00 | 0.03 | 0.08 | 0.10 |
EBITDA | 73.55 Million | 28.06 Million | 115.47 Million | 166.19 Million | 240.46 Million | 208.05 Million |
Earnings Before Tax Margin | -0.05 | -0.07 | 0.01 | 0.05 | 0.10 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 282.65 Million | 258.1 Million | 1.19 Billion | 281.32 Million | 335.59 Million | 285.15 Million |
Cost of Revenue | 225.18 Million | 218.35 Million | 1.02 Billion | 237.28 Million | 264.46 Million | 245.94 Million |
Gross Profit | 57.47 Million | 39.75 Million | 167.36 Million | 44.04 Million | 71.12 Million | 39.2 Million |
Operating Expenses | 63.62 Million | 60.92 Million | 231 Million | 59.31 Million | 57.77 Million | 55.73 Million |
Selling, General and Administrative Expenses | 48.36 Million | 45.04 Million | - | 45.15 Million | 44.4 Million | 41.89 Million |
Research and Development Expenses | 15.26 Million | 15.88 Million | - | 14.16 Million | 13.36 Million | 13.83 Million |
Other Expenses | 10.75 Million | 24.6 Million | -231 Million | -59.31 Million | 31.46 Million | 8.71 Million |
Cost and Expenses | 288.81 Million | 279.27 Million | 1.26 Billion | 296.59 Million | 322.23 Million | 301.67 Million |
Operating Income | -6.15 Million | 5.34 Million | -63.64 Million | -15.27 Million | 47.67 Million | -3.77 Million |
Interest Expense | 345 Thousand | 865 Thousand | 5.41 Million | 1.17 Million | 1.18 Million | 1.45 Million |
Income Tax Expense | 1.97 Million | 2.6 Million | -808 Thousand | -6.64 Million | 4.41 Million | 3.01 Million |
Earnings before Tax | 5.89 Million | 4.47 Million | -45.47 Million | -41.7 Million | 46.48 Million | -5.21 Million |
Net Income | 3.92 Million | 1.86 Million | -44.66 Million | -35.05 Million | 42.07 Million | -8.22 Million |
Earnings Per Share Basic | 0.04 | 0.02 | - | -0.37 | 0.45 | -0.09 |
Earnings Per Share Diluted | 0.04 | 0.02 | - | -0.37 | 0.42 | -0.09 |
Weighted Average Shares Outstanding | 93.75 Million | 93.35 Million | 93.75 Million | 93.75 Million | 93.67 Million | 93.67 Million |
Weighted Average Shares Outstanding (Diluted) | 93.79 Million | 93.35 Million | 93.75 Million | 93.75 Million | 101.62 Million | 93.67 Million |
Gross Margin | 0.20 | 0.15 | 0.14 | 0.16 | 0.21 | 0.14 |
EBIT Margin | 0.08 | 0.13 | - | -0.04 | 0.23 | -0.01 |
Profit Margin | 0.01 | 0.01 | -0.04 | -0.12 | 0.13 | -0.03 |
EBITDA | 24.02 Million | 34.62 Million | - | -10.72 Million | 75.95 Million | -3.77 Million |
Earnings Before Tax Margin | -0.02 | 0.02 | -0.05 | -0.05 | 0.14 | -0.01 |
MANORG
0193
HDD
8385
605108
TOK