Hardide plc (HDD.L)
GBp 6.13
(28.95%)
GBp 6.13
(28.95%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.49 Million | 5.01 Million | 3.59 Million | 4.75 Million | 5.05 Million | 4.61 Million |
| Cost of Revenue | 2.88 Million | 3.13 Million | 2.28 Million | 2.43 Million | 2.63 Million | 2.2 Million |
| Gross Profit | 2.61 Million | 1.88 Million | 1.31 Million | 2.32 Million | 2.41 Million | 2.41 Million |
| Operating Expenses | 3.64 Million | 4.02 Million | 4.13 Million | 3.58 Million | 3.61 Million | 3.33 Million |
| Selling, General and Administrative Expenses | 2.87 Million | 2.83 Million | 2.79 Million | 2.86 Million | 3.03 Million | 2.71 Million |
| Research and Development Expenses | 424 Thousand | 483 Thousand | 501 Thousand | 526 Thousand | 472 Thousand | 401 Thousand |
| Other Expenses | 349 Thousand | 1.19 Million | 1.34 Million | 723 Thousand | 582 Thousand | 619 Thousand |
| Cost and Expenses | 6.53 Million | 7.16 Million | 6.42 Million | 6.02 Million | 6.25 Million | 5.53 Million |
| Operating Income | -1.03 Million | -2.14 Million | -2.82 Million | -1.26 Million | -1.2 Million | -918 Thousand |
| Interest Expense | 165 Thousand | 129 Thousand | 104 Thousand | 103 Thousand | 3000.00 | 3000.00 |
| Income Tax Expense | -75 Thousand | -86 Thousand | -125 Thousand | -65 Thousand | -54 Thousand | -48 Thousand |
| Earnings before Tax | -1.19 Million | -2.27 Million | -2.92 Million | -1.35 Million | -1.19 Million | -913 Thousand |
| Net Income | -1.11 Million | -2.18 Million | -2.8 Million | -1.29 Million | -1.13 Million | -865 Thousand |
| Earnings Per Share Basic | -0.02 | -0.04 | -0.05 | -0.02 | -0.02 | -0.04 |
| Earnings Per Share Diluted | -0.02 | -0.04 | -0.05 | -0.02 | -0.02 | -0.04 |
| Weighted Average Shares Outstanding | 58.9 Million | 56.05 Million | 53.67 Million | 51.91 Million | 46.1 Million | 21.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.9 Million | 56.05 Million | 53.67 Million | 51.91 Million | 46.1 Million | 21.62 Million |
| Gross Margin | 0.48 | 0.37 | 0.36 | 0.49 | 0.48 | 0.52 |
| EBIT Margin | -0.05 | -0.19 | -0.47 | -0.10 | -0.14 | -0.12 |
| Profit Margin | -0.20 | -0.44 | -0.78 | -0.27 | -0.22 | -0.19 |
| EBITDA | -297 Thousand | -937 Thousand | -1.68 Million | -579 Thousand | -713 Thousand | -539 Thousand |
| Earnings Before Tax Margin | -0.19 | -0.43 | -0.79 | -0.27 | -0.24 | -0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.05 Million | 1.05 Million | 5.49 Million | 2.61 Million | 1.3 Million | 2.88 Million |
| Cost of Revenue | 624 Thousand | 624 Thousand | 3.74 Million | 1.67 Million | 673.5 Thousand | 2.07 Million |
| Gross Profit | 434 Thousand | 434 Thousand | 1.75 Million | 941 Thousand | 633 Thousand | 809 Thousand |
| Operating Expenses | 875 Thousand | 875 Thousand | 2.83 Million | 1.53 Million | 884 Thousand | 1.33 Million |
| Selling, General and Administrative Expenses | 675 Thousand | 675 Thousand | - | 1.53 Million | 766.5 Thousand | 1.33 Million |
| Research and Development Expenses | - | - | - | 212 Thousand | 212 Thousand | - |
| Other Expenses | 200 Thousand | - | -773 Thousand | -773 Thousand | - | - |
| Cost and Expenses | 1.49 Million | 1.49 Million | 6.58 Million | 3.2 Million | 1.55 Million | 3.41 Million |
| Operating Income | -441 Thousand | -441 Thousand | -1.08 Million | -592 Thousand | -216.5 Thousand | -529 Thousand |
| Interest Expense | 77 Thousand | - | 165 Thousand | 85 Thousand | - | 80 Thousand |
| Income Tax Expense | - | - | -75 Thousand | -81 Thousand | 40.5 Thousand | 6000.00 |
| Earnings before Tax | -478.5 Thousand | -478.5 Thousand | -1.19 Million | -585 Thousand | -292.5 Thousand | -608 Thousand |
| Net Income | -478.5 Thousand | -478.5 Thousand | -1.11 Million | -504 Thousand | -252 Thousand | -614 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.01 |
| Weighted Average Shares Outstanding | 61.04 Million | 61.04 Million | 58.9 Million | 58.9 Million | 58.78 Million | 58.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 61.04 Million | 61.04 Million | 58.9 Million | 58.9 Million | 58.9 Million | 58.9 Million |
| Gross Margin | 0.41 | 0.41 | 0.32 | 0.36 | 0.48 | 0.28 |
| EBIT Margin | -0.27 | -0.27 | - | -0.10 | -0.08 | 0.00 |
| Profit Margin | -0.45 | -0.45 | -0.20 | -0.19 | -0.19 | -0.21 |
| EBITDA | -286 Thousand | -286 Thousand | - | -267 Thousand | -104 Thousand | 9000.00 |
| Earnings Before Tax Margin | -0.42 | -0.42 | -0.20 | -0.23 | -0.17 | -0.18 |
600586
600621
SIGN
6558
MANORG
0193