GEM Services, Inc. (6525.TW)
TWD 69.1
(1.62%)
TWD 69.1
(1.62%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.41 Billion | 5.22 Billion | 4.75 Billion | 3.75 Billion | 3.46 Billion | 3.41 Billion |
| Cost of Revenue | 3.46 Billion | 3.97 Billion | 3.34 Billion | 2.54 Billion | 2.37 Billion | 2.36 Billion |
| Gross Profit | 952.54 Million | 1.25 Billion | 1.4 Billion | 1.2 Billion | 1.08 Billion | 1.04 Billion |
| Operating Expenses | 329.68 Million | 388.52 Million | 315.08 Million | 285.59 Million | 292.75 Million | 282 Million |
| Selling, General and Administrative Expenses | 281.89 Million | 335.77 Million | 268.82 Million | 242.07 Million | 252.27 Million | 239.08 Million |
| Research and Development Expenses | 47.78 Million | 52.74 Million | 46.26 Million | 43.52 Million | 40.48 Million | 42.91 Million |
| Other Expenses | - | 11.78 Million | 5.98 Million | 6.84 Million | 32.98 Million | 190.93 Million |
| Cost and Expenses | 3.79 Billion | 4.35 Billion | 3.66 Billion | 2.83 Billion | 2.67 Billion | 2.65 Billion |
| Operating Income | 622.85 Million | 1.13 Billion | 1.05 Billion | 857.63 Million | 838.36 Million | 761.4 Million |
| Interest Expense | 2.1 Million | 3.27 Million | 559 Thousand | 1.56 Million | 2.61 Million | - |
| Income Tax Expense | 148.4 Million | 204.85 Million | 194.76 Million | 175.25 Million | 173.97 Million | 182.87 Million |
| Earnings before Tax | 714.5 Million | 1.13 Billion | 1.05 Billion | 859.91 Million | 838.96 Million | 957.23 Million |
| Net Income | 566.09 Million | 930.32 Million | 857.98 Million | 684.66 Million | 664.98 Million | 774.36 Million |
| Earnings Per Share Basic | 4.39 | 7.21 | 6.65 | 5.31 | 5.15 | 6.00 |
| Earnings Per Share Diluted | 4.34 | 7.12 | 6.59 | 5.25 | 5.10 | 5.95 |
| Weighted Average Shares Outstanding | 129.04 Million | 129.04 Million | 129.04 Million | 129.04 Million | 129.04 Million | 129.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 130.48 Million | 130.62 Million | 130.27 Million | 130.53 Million | 130.29 Million | 130.22 Million |
| Gross Margin | 0.22 | 0.24 | 0.30 | 0.32 | 0.31 | 0.31 |
| EBIT Margin | 0.30 | 0.32 | 0.30 | 0.32 | 0.33 | 0.29 |
| Profit Margin | 0.13 | 0.18 | 0.18 | 0.18 | 0.19 | 0.23 |
| EBITDA | 1.34 Billion | 1.68 Billion | 1.44 Billion | 1.18 Billion | 1.13 Billion | 1.16 Billion |
| Earnings Before Tax Margin | 0.14 | 0.22 | 0.22 | 0.23 | 0.24 | 0.22 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.18 Billion | 1.06 Billion | 1.14 Billion | 4.41 Billion | 1.11 Billion | 1.08 Billion |
| Cost of Revenue | 924.78 Million | 852.08 Million | 917.19 Million | 3.46 Billion | 890.71 Million | 864.82 Million |
| Gross Profit | 261.13 Million | 209.33 Million | 232.4 Million | 952.54 Million | 223.66 Million | 222.94 Million |
| Operating Expenses | 78.83 Million | 79.69 Million | 79.56 Million | 329.68 Million | 86.59 Million | 85.23 Million |
| Selling, General and Administrative Expenses | 66.21 Million | 68.1 Million | 69.83 Million | - | 73.87 Million | 73.08 Million |
| Research and Development Expenses | 12.62 Million | 11.58 Million | 14.98 Million | - | 12.72 Million | 12.15 Million |
| Other Expenses | 2.99 Million | 724 Thousand | -79.56 Million | -329.68 Million | 3.89 Million | 6.33 Million |
| Cost and Expenses | 1 Billion | 931.78 Million | 996.75 Million | 3.79 Billion | 977.3 Million | 950.05 Million |
| Operating Income | 182.3 Million | 129.64 Million | 152.83 Million | 622.85 Million | 169.87 Million | 207.85 Million |
| Interest Expense | 237 Thousand | 316 Thousand | 405 Thousand | 2.1 Million | 484 Thousand | 564 Thousand |
| Income Tax Expense | 37.81 Million | 39.71 Million | 26.1 Million | 148.4 Million | 32.2 Million | 48.83 Million |
| Earnings before Tax | 196.29 Million | 190.84 Million | 141.09 Million | 714.5 Million | 168.09 Million | 204.1 Million |
| Net Income | 162.02 Million | 156.45 Million | 114.98 Million | 566.09 Million | 135.89 Million | 155.27 Million |
| Earnings Per Share Basic | 1.26 | 1.21 | 0.89 | - | 1.05 | 1.20 |
| Earnings Per Share Diluted | 1.25 | 1.20 | 0.88 | - | 1.05 | 1.20 |
| Weighted Average Shares Outstanding | 129.04 Million | 129.04 Million | 129.04 Million | 129.04 Million | 129.04 Million | 129.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.7 Million | 130.32 Million | 131.05 Million | 130.48 Million | 129.98 Million | 129.68 Million |
| Gross Margin | 0.22 | 0.20 | 0.20 | 0.22 | 0.20 | 0.20 |
| EBIT Margin | 0.29 | 0.28 | 0.27 | - | 0.30 | 0.34 |
| Profit Margin | 0.14 | 0.15 | 0.10 | 0.13 | 0.12 | 0.14 |
| EBITDA | 346.71 Million | 292.37 Million | 306.01 Million | - | 332.99 Million | 366.07 Million |
| Earnings Before Tax Margin | 0.15 | 0.12 | 0.13 | 0.14 | 0.15 | 0.19 |
688185
TRVN
PGRE
PUTRF
600337
INCAF