Silergy Corp. (6415.TW)
TWD 400.5
(6.09%)
TWD 400.5
(6.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 15.42 Billion | 23.51 Billion | 21.5 Billion | 13.87 Billion | 10.77 Billion | 9.41 Billion |
| Cost of Revenue | 8.84 Billion | 11.15 Billion | 10.05 Billion | 7.2 Billion | 5.66 Billion | 5.01 Billion |
| Gross Profit | 6.57 Billion | 12.35 Billion | 11.45 Billion | 6.67 Billion | 5.11 Billion | 4.39 Billion |
| Operating Expenses | 6.57 Billion | 6.41 Billion | 4.81 Billion | 3.56 Billion | 2.78 Billion | 2.48 Billion |
| Selling, General and Administrative Expenses | 2.2 Billion | 1.96 Billion | 1.63 Billion | 1.45 Billion | 1.18 Billion | 1.1 Billion |
| Research and Development Expenses | 4.89 Billion | 4.46 Billion | 3.2 Billion | 2.16 Billion | 1.6 Billion | 1.39 Billion |
| Other Expenses | -32.93 Million | -16.71 Million | -16.71 Million | -50.5 Million | -16.99 Million | 71.98 Million |
| Cost and Expenses | 15.94 Billion | 17.56 Billion | 14.86 Billion | 10.76 Billion | 8.44 Billion | 7.5 Billion |
| Operating Income | -486.39 Million | 6.7 Billion | 6.75 Billion | 3.11 Billion | 2.43 Billion | 1.91 Billion |
| Interest Expense | 2.54 Million | 1.31 Million | 1.09 Million | 981 Thousand | 817 Thousand | 10.21 Million |
| Income Tax Expense | -14.82 Million | 529.11 Million | 615.43 Million | 83 Million | 85.73 Million | 100.74 Million |
| Earnings before Tax | 622.23 Million | 6.67 Billion | 6.41 Billion | 3.32 Billion | 2.41 Billion | 1.93 Billion |
| Net Income | 746 Million | 6.03 Billion | 5.73 Billion | 3.27 Billion | 2.32 Billion | 1.82 Billion |
| Earnings Per Share Basic | 1.96 | 15.95 | 15.38 | 8.93 | 6.46 | 5.19 |
| Earnings Per Share Diluted | 1.89 | 15.21 | 14.43 | 8.50 | 6.27 | 4.95 |
| Weighted Average Shares Outstanding | 381.46 Million | 378.54 Million | 372.86 Million | 367.1 Million | 360.11 Million | 352.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 394.31 Million | 397.01 Million | 397.34 Million | 385.63 Million | 371.07 Million | 369.35 Million |
| Gross Margin | 0.43 | 0.53 | 0.53 | 0.48 | 0.47 | 0.47 |
| EBIT Margin | 0.01 | 0.31 | 0.34 | 0.25 | 0.25 | 0.24 |
| Profit Margin | 0.05 | 0.26 | 0.27 | 0.24 | 0.22 | 0.19 |
| EBITDA | 191.13 Million | 7.38 Billion | 6.89 Billion | 3.82 Billion | 2.78 Billion | 2.21 Billion |
| Earnings Before Tax Margin | -0.03 | 0.29 | 0.31 | 0.22 | 0.23 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 4.61 Billion | 3.84 Billion | 15.42 Billion | 4.28 Billion | 4.11 Billion | 3.59 Billion |
| Cost of Revenue | 2.26 Billion | 1.97 Billion | 9.35 Billion | 2.61 Billion | 2.33 Billion | 2.13 Billion |
| Gross Profit | 2.34 Billion | 1.86 Billion | 6.07 Billion | 1.66 Billion | 1.77 Billion | 1.46 Billion |
| Operating Expenses | 1.8 Billion | 1.78 Billion | 6.59 Billion | 1.64 Billion | 1.77 Billion | 1.78 Billion |
| Selling, General and Administrative Expenses | 510.11 Million | 570.08 Million | - | 392.23 Million | 558.27 Million | 552.67 Million |
| Research and Development Expenses | 1.29 Billion | 1.21 Billion | - | 1.25 Billion | 1.22 Billion | 1.24 Billion |
| Other Expenses | 56.71 Million | 30.99 Million | 172.26 Million | 5.63 Million | 55.08 Million | 16.49 Million |
| Cost and Expenses | 4.06 Billion | 3.76 Billion | 15.94 Billion | 4.25 Billion | 4.11 Billion | 3.92 Billion |
| Operating Income | 546.99 Million | 73.16 Million | -519.32 Million | 27.78 Million | 346.05 Million | -118.43 Million |
| Interest Expense | 4.99 Million | 867 Thousand | 2.54 Million | 759 Thousand | 675 Thousand | 641 Thousand |
| Income Tax Expense | 76.19 Million | 159.05 Million | -14.82 Million | 27.56 Million | 7.84 Million | -22.9 Million |
| Earnings before Tax | 663.03 Million | 275.44 Million | 785.25 Million | 199.42 Million | 467.68 Million | -157.67 Million |
| Net Income | 560.6 Million | 78 Million | 746 Million | 136.34 Million | 494.36 Million | -103.08 Million |
| Earnings Per Share Basic | 1.46 | 0.20 | - | 0.36 | 1.29 | -0.27 |
| Earnings Per Share Diluted | 1.42 | 0.20 | - | 0.34 | 1.26 | -0.27 |
| Weighted Average Shares Outstanding | 383.98 Million | 383.45 Million | 381.46 Million | 383.13 Million | 382 Million | 380.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 395.24 Million | 394.66 Million | 394.31 Million | 401 Million | 392.01 Million | 380.92 Million |
| Gross Margin | 0.51 | 0.48 | 0.39 | 0.39 | 0.43 | 0.41 |
| EBIT Margin | 0.16 | 0.06 | - | 0.05 | 0.13 | 0.02 |
| Profit Margin | 0.12 | 0.02 | 0.05 | 0.03 | 0.12 | -0.03 |
| EBITDA | 722.95 Million | 246.22 Million | - | 215.61 Million | 530.15 Million | 57.03 Million |
| Earnings Before Tax Margin | 0.12 | 0.02 | -0.03 | 0.01 | 0.08 | -0.03 |
XTMIF
DNPLY
INTELLECT
ALITL
300788
WAM