CAD 0.45
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | - | 1199.00 | - | - |
Gross Profit | - | -1199.00 | - | - |
Operating Expenses | 5.73 Million | 2.52 Million | 2.06 Million | 105.99 Thousand |
Selling, General and Administrative Expenses | 5.73 Million | 2.52 Million | 2.06 Million | 105.4 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | 1378.02 | 595.22 |
Cost and Expenses | 5.73 Million | 2.52 Million | 2.06 Million | 105.99 Thousand |
Operating Income | -5.73 Million | -2.47 Million | -2.06 Million | -128.18 Thousand |
Interest Expense | 164.7 Thousand | 61.83 Thousand | 43.58 Thousand | 1310.42 |
Income Tax Expense | -167.89 Thousand | 8021.00 | 37.15 Thousand | -20.87 Thousand |
Earnings before Tax | -5.88 Million | -2.54 Million | -2.12 Million | -129.49 Thousand |
Net Income | -5.88 Million | -2.55 Million | -2.16 Million | -108.62 Thousand |
Earnings Per Share Basic | -0.23 | -0.14 | -0.42 | -0.00 |
Earnings Per Share Diluted | -0.23 | -0.14 | -0.42 | -0.00 |
Weighted Average Shares Outstanding | 26.11 Million | 18.47 Million | 5.19 Million | 38.17 Million |
Weighted Average Shares Outstanding (Diluted) | 26.11 Million | 18.47 Million | 5.19 Million | 38.17 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -5.72 Million | -3.22 Million | -2.65 Million | -128.18 Thousand |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 847.39 Thousand | 751.74 Thousand | 5.73 Million | 780 Thousand | 896.02 Thousand | 1.12 Million |
Selling, General and Administrative Expenses | 465.75 Thousand | 479.51 Thousand | - | 430 Thousand | 822.63 Thousand | 743.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 381.63 Thousand | - | - | - | - | - |
Cost and Expenses | 847.39 Thousand | 751.74 Thousand | 5.73 Million | 784.68 Thousand | 896.02 Thousand | 1.12 Million |
Operating Income | -819.03 Thousand | -749.57 Thousand | -5.73 Million | -780 Thousand | -890.1 Thousand | -1.1 Million |
Interest Expense | 31.71 Thousand | 33.75 Thousand | 164.7 Thousand | 40 Thousand | 33.75 Thousand | 33.75 Thousand |
Income Tax Expense | 31.57 Thousand | -9526.00 | -167.89 Thousand | 10 Thousand | 73.33 Thousand | -88.33 Thousand |
Earnings before Tax | -853.94 Thousand | -783.85 Thousand | -5.88 Million | -820 Thousand | -922.38 Thousand | -1.17 Million |
Net Income | -853.94 Thousand | -783.85 Thousand | -5.88 Million | -820 Thousand | -922.38 Thousand | -1.17 Million |
Earnings Per Share Basic | -0.02 | -0.03 | - | -0.03 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.02 | -0.03 | - | -0.03 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 37.32 Million | 28.12 Million | 26.11 Million | 27.83 Million | 27.09 Million | 25.7 Million |
Weighted Average Shares Outstanding (Diluted) | 37.32 Million | 28.12 Million | 26.11 Million | 27.83 Million | 27.09 Million | 25.7 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -819.03 Thousand | -749.57 Thousand | - | -780.17 Thousand | -890.1 Thousand | -1.1 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
6415
XTMIF
DNPLY
PCRCF
ALITL
300788