TWD 45.15
(4.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.71 Billion | 3.01 Billion | 2.71 Billion | 845.36 Million | 2.26 Million | 7.1 Million |
Cost of Revenue | 2.13 Billion | 2.16 Billion | 2 Billion | 655.68 Million | 2.07 Million | 6.99 Million |
Gross Profit | 577.38 Million | 843.33 Million | 706.96 Million | 189.67 Million | 191 Thousand | 106 Thousand |
Operating Expenses | 559.31 Million | 760.86 Million | 506.73 Million | 192.59 Million | 27.33 Million | 38.12 Million |
Selling, General and Administrative Expenses | 430.81 Million | 642.51 Million | 424.28 Million | 148.54 Million | 27.33 Million | 38.12 Million |
Research and Development Expenses | 128.49 Million | 118.35 Million | 82.44 Million | 44.04 Million | - | - |
Other Expenses | - | 30.06 Million | 81.26 Million | 86.39 Million | 332 Thousand | 11.94 Million |
Cost and Expenses | 2.69 Billion | 2.92 Billion | 2.51 Billion | 848.27 Million | 29.41 Million | 45.12 Million |
Operating Income | 18.06 Million | 113 Million | 281.69 Million | 83.46 Million | -26.81 Million | -38.02 Million |
Interest Expense | 14.37 Million | 7.99 Million | 6.98 Million | 3.26 Million | 216 Thousand | 101 Thousand |
Income Tax Expense | 8.49 Million | 84.25 Million | 62.78 Million | 10.21 Million | 193 Thousand | 33.55 Million |
Earnings before Tax | 23.9 Million | 115.81 Million | 191.33 Million | 71.31 Million | -27 Million | -4.56 Million |
Net Income | 15.22 Million | 33.2 Million | 138.68 Million | 59.9 Million | -27.2 Million | -4.56 Million |
Earnings Per Share Basic | 0.26 | 0.62 | 2.60 | 1.16 | -0.55 | -0.09 |
Earnings Per Share Diluted | 0.26 | 0.61 | 2.27 | 1.02 | -0.55 | -0.09 |
Weighted Average Shares Outstanding | 58.42 Million | 53.24 Million | 53.24 Million | 51.73 Million | 49.68 Million | 49.68 Million |
Weighted Average Shares Outstanding (Diluted) | 58.42 Million | 62.78 Million | 62.68 Million | 61.11 Million | 49.68 Million | 49.68 Million |
Gross Margin | 0.21 | 0.28 | 0.26 | 0.22 | 0.08 | 0.01 |
EBIT Margin | 0.02 | 0.07 | 0.13 | 0.13 | -7.60 | -2.35 |
Profit Margin | 0.01 | 0.01 | 0.05 | 0.07 | -12.01 | -0.64 |
EBITDA | 57.88 Million | 219.46 Million | 358.97 Million | 101.2 Million | -23.74 Million | -1.75 Million |
Earnings Before Tax Margin | 0.01 | 0.04 | 0.10 | 0.10 | -11.84 | -5.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 721.3 Million | 717.76 Million | 684.18 Million | 2.71 Billion | 665.31 Million | 696.58 Million |
Cost of Revenue | 592.28 Million | 556.24 Million | 540.03 Million | 2.13 Billion | 502.63 Million | 521.87 Million |
Gross Profit | 129.02 Million | 161.52 Million | 144.14 Million | 577.38 Million | 162.68 Million | 174.71 Million |
Operating Expenses | 129.73 Million | 160.77 Million | 98.5 Million | 559.31 Million | 160.18 Million | 166.97 Million |
Selling, General and Administrative Expenses | 97.56 Million | 137.78 Million | 78.68 Million | - | 124.71 Million | 132.14 Million |
Research and Development Expenses | 32.17 Million | 32.12 Million | 26.55 Million | - | 35.47 Million | 34.83 Million |
Other Expenses | -1.41 Million | -160.77 Million | 6.74 Million | 8.35 Million | 13.56 Million | 10.1 Million |
Cost and Expenses | 722.02 Million | 717.01 Million | 638.53 Million | 2.69 Billion | 662.81 Million | 688.85 Million |
Operating Income | -711 Thousand | 754 Thousand | 45.64 Million | 18.06 Million | 19.66 Million | 22.01 Million |
Interest Expense | 450 Thousand | 2.41 Million | 3.54 Million | 14.37 Million | 3.6 Million | 4.79 Million |
Income Tax Expense | -14.38 Million | 2.05 Million | -998 Thousand | 8.49 Million | 6.14 Million | 3.35 Million |
Earnings before Tax | 1.27 Million | 13.88 Million | 31.16 Million | 23.9 Million | 19.42 Million | 12.24 Million |
Net Income | 15.25 Million | 12.1 Million | 31.65 Million | 15.22 Million | 13.72 Million | 8.62 Million |
Earnings Per Share Basic | 0.20 | 0.17 | 0.50 | - | 0.22 | 0.16 |
Earnings Per Share Diluted | 0.20 | 0.17 | 0.50 | - | 0.22 | 0.14 |
Weighted Average Shares Outstanding | 75.19 Million | 71.21 Million | 62.75 Million | 58.42 Million | 62.75 Million | 54.81 Million |
Weighted Average Shares Outstanding (Diluted) | 75.2 Million | 71.21 Million | 62.75 Million | 58.42 Million | 62.75 Million | 62.75 Million |
Gross Margin | 0.18 | 0.23 | 0.21 | 0.21 | 0.24 | 0.25 |
EBIT Margin | 0.03 | 0.04 | 0.10 | - | 0.07 | 0.07 |
Profit Margin | 0.02 | 0.02 | 0.05 | 0.01 | 0.02 | 0.01 |
EBITDA | 20.25 Million | 29.12 Million | 67.56 Million | - | 45.39 Million | 47.51 Million |
Earnings Before Tax Margin | -0.00 | 0.00 | 0.07 | 0.01 | 0.03 | 0.03 |
ONBPO
NUE
HEI
ALPINEHOU
MAS
KAMAHOLD