USD 24.98
(-0.75%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.76 Billion | 1.72 Billion | 810.61 Million | 835.36 Million | 796.33 Million | 711.89 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.76 Billion | 1.72 Billion | 810.61 Million | 835.36 Million | 796.33 Million | 711.89 Million |
Operating Expenses | 1.01 Billion | 71.31 Million | -471.75 Million | -579.81 Million | -505.98 Million | -408.76 Million |
Selling, General and Administrative Expenses | 642.6 Million | 627.22 Million | 359.96 Million | 362 Million | 359.67 Million | 357.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.19 Billion | -555.91 Million | -831.71 Million | -941.81 Million | -865.65 Million | -766.58 Million |
Cost and Expenses | 1.01 Billion | 71.31 Million | -471.75 Million | -579.81 Million | -505.98 Million | -408.76 Million |
Operating Income | 832.18 Million | 670.99 Million | 338.86 Million | 255.55 Million | 290.35 Million | 303.12 Million |
Interest Expense | 703.66 Million | 126.26 Million | 42.24 Million | 67.21 Million | 126.11 Million | 94.44 Million |
Income Tax Expense | 169.31 Million | 116.44 Million | 61.32 Million | 29.14 Million | 52.15 Million | 17.85 Million |
Earnings before Tax | 751.3 Million | 544.73 Million | 338.86 Million | 255.55 Million | 290.35 Million | 208.68 Million |
Net Income | 581.99 Million | 428.28 Million | 277.53 Million | 226.4 Million | 238.2 Million | 190.83 Million |
Earnings Per Share Basic | 1.95 | 1.51 | 1.68 | 1.37 | 1.39 | 1.23 |
Earnings Per Share Diluted | 1.94 | 1.50 | 1.67 | 1.36 | 1.38 | 1.22 |
Weighted Average Shares Outstanding | 290.74 Million | 275.17 Million | 165.17 Million | 165.5 Million | 171.9 Million | 155.67 Million |
Weighted Average Shares Outstanding (Diluted) | 291.85 Million | 276.68 Million | 165.92 Million | 166.17 Million | 172.68 Million | 156.53 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.46 | 0.40 | 0.43 | 0.32 | 0.39 | 0.48 |
Profit Margin | 0.33 | 0.25 | 0.34 | 0.27 | 0.30 | 0.27 |
EBITDA | 816.55 Million | 607.02 Million | 383.1 Million | 313.75 Million | 343.78 Million | 239.92 Million |
Earnings Before Tax Margin | 0.47 | 0.39 | 0.42 | 0.31 | 0.36 | 0.43 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 485.86 Million | 751.75 Million | 672.32 Million | 445.7 Million | 1.76 Billion | 434.31 Million |
Cost of Revenue | -288.2 Million | 816 Thousand | -1.18 Million | - | - | - |
Gross Profit | 774.06 Million | 750.93 Million | 673.5 Million | 445.7 Million | 1.76 Billion | 434.31 Million |
Operating Expenses | 87.77 Million | 68.94 Million | 73.89 Million | 277.03 Million | 1.01 Billion | 242.13 Million |
Selling, General and Administrative Expenses | 170.25 Million | 180.15 Million | 171.75 Million | 220.7 Million | - | 205.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -170.25 Million | -68.94 Million | -73.89 Million | -107.3 Million | -341.1 Million | -72.85 Million |
Cost and Expenses | 588.98 Million | 575.87 Million | 516.65 Million | 277.03 Million | 1.01 Billion | 242.13 Million |
Operating Income | 185.08 Million | 173.58 Million | 169.54 Million | 202.24 Million | 751.3 Million | 192.18 Million |
Interest Expense | 288.2 Million | 275.24 Million | 239.52 Million | 51.06 Million | 703.66 Million | 201.43 Million |
Income Tax Expense | 41.28 Million | 35.25 Million | 32.48 Million | 36.19 Million | 169.31 Million | 44.3 Million |
Earnings before Tax | 185.08 Million | 156.47 Million | 152.77 Million | 168.67 Million | 751.3 Million | 192.18 Million |
Net Income | 143.8 Million | 121.22 Million | 120.28 Million | 132.48 Million | 581.99 Million | 147.87 Million |
Earnings Per Share Basic | 0.44 | 0.37 | 0.40 | 0.44 | - | 0.49 |
Earnings Per Share Diluted | 0.44 | 0.37 | 0.40 | 0.44 | - | 0.49 |
Weighted Average Shares Outstanding | 315.62 Million | 315.58 Million | 290.98 Million | 290.7 Million | 290.74 Million | 290.64 Million |
Weighted Average Shares Outstanding (Diluted) | 317.33 Million | 316.46 Million | 292.2 Million | 292.02 Million | 291.85 Million | 291.71 Million |
Gross Margin | 1.59 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.40 | -0.03 | -0.03 | 0.47 | - | 0.46 |
Profit Margin | 0.30 | 0.16 | 0.18 | 0.30 | 0.33 | 0.34 |
EBITDA | 192.49 Million | -21.13 Million | -20.8 Million | 208.11 Million | - | 198.22 Million |
Earnings Before Tax Margin | 0.38 | 0.23 | 0.25 | 0.45 | 0.43 | 0.44 |
NUE
HEI
7264
MAS
KAMAHOLD
6165