Cameo Communications, Inc. (6142.TW)
TWD 11.7
(9.86%)
TWD 11.7
(9.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.53 Billion | 3.37 Billion | 2.49 Billion | 3.29 Billion | 3.39 Billion | 3.2 Billion |
| Cost of Revenue | 2.36 Billion | 3.08 Billion | 2.46 Billion | 3.21 Billion | 3.16 Billion | 2.93 Billion |
| Gross Profit | 172.9 Million | 290.22 Million | 30.2 Million | 75.09 Million | 225.83 Million | 266.42 Million |
| Operating Expenses | 362.33 Million | 380.1 Million | 661.72 Million | 578.25 Million | 607.28 Million | 584.61 Million |
| Selling, General and Administrative Expenses | 173.49 Million | 192.73 Million | 411.16 Million | 257.64 Million | 310 Million | 291.96 Million |
| Research and Development Expenses | 188.83 Million | 187.36 Million | 250.56 Million | 320.6 Million | 297.27 Million | 292.65 Million |
| Other Expenses | - | 29.93 Million | 417.02 Million | 91.04 Million | 47.52 Million | 75.22 Million |
| Cost and Expenses | 2.72 Billion | 3.46 Billion | 3.12 Billion | 3.79 Billion | 3.77 Billion | 3.52 Billion |
| Operating Income | -189.42 Million | 69.66 Million | -211.69 Million | -425.66 Million | -323.67 Million | -318.18 Million |
| Interest Expense | 16.05 Million | 17.02 Million | 12.37 Million | 16.5 Million | 16.58 Million | 14.5 Million |
| Income Tax Expense | 18.66 Million | 188 Thousand | 150.16 Million | -33 Thousand | -48 Thousand | 1.11 Million |
| Earnings before Tax | -18.49 Million | 95.16 Million | 540.81 Million | -434.97 Million | -339.18 Million | -219.58 Million |
| Net Income | -37.16 Million | 94.97 Million | 390.65 Million | -434.94 Million | -339.13 Million | -220.69 Million |
| Earnings Per Share Basic | -0.11 | 0.29 | 1.23 | -1.89 | -1.48 | -0.96 |
| Earnings Per Share Diluted | -0.11 | 0.29 | 1.23 | -1.89 | -1.48 | -0.96 |
| Weighted Average Shares Outstanding | 330.78 Million | 330.78 Million | 317.76 Million | 229.67 Million | 229.67 Million | 229.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 330.78 Million | 331.01 Million | 317.76 Million | 229.67 Million | 229.67 Million | 229.67 Million |
| Gross Margin | 0.07 | 0.09 | 0.01 | 0.02 | 0.07 | 0.08 |
| EBIT Margin | 0.05 | 0.06 | -0.01 | -0.07 | -0.04 | -0.04 |
| Profit Margin | -0.01 | 0.03 | 0.16 | -0.13 | -0.10 | -0.07 |
| EBITDA | 129.81 Million | 252.91 Million | 742.47 Million | -234.14 Million | -148.69 Million | -137 Million |
| Earnings Before Tax Margin | -0.07 | 0.02 | -0.08 | -0.13 | -0.10 | -0.10 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 257.22 Million | 234.76 Million | 248.95 Million | 2.53 Billion | 415.02 Million | 804.52 Million |
| Cost of Revenue | 280.11 Million | 253.25 Million | 279.34 Million | 2.4 Billion | 405.64 Million | 736.01 Million |
| Gross Profit | -22.89 Million | -18.48 Million | -30.39 Million | 137.27 Million | 9.38 Million | 68.51 Million |
| Operating Expenses | 82.48 Million | 75.6 Million | 78.13 Million | 326.7 Million | 87.55 Million | 88.28 Million |
| Selling, General and Administrative Expenses | 24.22 Million | 28.09 Million | 31.2 Million | - | 39.66 Million | 39.28 Million |
| Research and Development Expenses | 58.26 Million | 47.51 Million | 46.92 Million | - | 47.88 Million | 49 Million |
| Other Expenses | 4.74 Million | -75.6 Million | 11.65 Million | 65.75 Million | 46.32 Million | 1.01 Million |
| Cost and Expenses | 362.6 Million | 328.85 Million | 357.47 Million | 2.72 Billion | 493.19 Million | 824.29 Million |
| Operating Income | -105.37 Million | -94.08 Million | -108.52 Million | -189.42 Million | -4.15 Million | 12.95 Million |
| Interest Expense | 3.43 Million | 3.39 Million | 3.63 Million | 16.05 Million | 3.91 Million | 4.29 Million |
| Income Tax Expense | - | 29.07 Million | 56 Thousand | 18.66 Million | 33.14 Million | 18.21 Million |
| Earnings before Tax | 15.21 Million | -68.4 Million | -25.95 Million | -18.49 Million | -12.15 Million | 8.25 Million |
| Net Income | 15.21 Million | -68.4 Million | -26 Million | -37.16 Million | -12.15 Million | -9.96 Million |
| Earnings Per Share Basic | 0.05 | -0.21 | -0.08 | - | -0.04 | -0.03 |
| Earnings Per Share Diluted | 0.05 | -0.21 | -0.08 | - | -0.04 | -0.03 |
| Weighted Average Shares Outstanding | 330.78 Million | 325.74 Million | 330.78 Million | 330.78 Million | 330.78 Million | 330.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 330.78 Million | 325.74 Million | 330.78 Million | 330.78 Million | 330.78 Million | 330.78 Million |
| Gross Margin | -0.09 | -0.08 | -0.12 | 0.05 | 0.02 | 0.09 |
| EBIT Margin | -0.31 | -0.17 | -0.30 | - | 0.07 | 0.06 |
| Profit Margin | 0.06 | -0.29 | -0.10 | -0.01 | -0.03 | -0.01 |
| EBITDA | -80.84 Million | -39.75 Million | -75.69 Million | - | 28.95 Million | 45.93 Million |
| Earnings Before Tax Margin | -0.41 | -0.40 | -0.44 | -0.07 | -0.01 | 0.02 |
N2IU
RPH
1570
TCP
SIF
COMM