USD 6.13
(9.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.78 Billion | 9.22 Billion | 8.58 Billion | 8.43 Billion | 8.34 Billion | 4.56 Billion |
Cost of Revenue | 3.64 Billion | 6.42 Billion | 5.9 Billion | 5.68 Billion | 5.94 Billion | 2.88 Billion |
Gross Profit | 2.14 Billion | 2.8 Billion | 2.68 Billion | 2.74 Billion | 2.4 Billion | 1.68 Billion |
Operating Expenses | 2.26 Billion | 2.33 Billion | 2.53 Billion | 2.5 Billion | 2.44 Billion | 1.17 Billion |
Selling, General and Administrative Expenses | 873.3 Million | 1.13 Billion | 1.23 Billion | 1.17 Billion | 1.27 Billion | 729.03 Million |
Research and Development Expenses | 459.7 Million | 657.4 Million | 683.2 Million | 703.3 Million | 578.5 Million | 185.69 Million |
Other Expenses | 928.2 Million | 543 Million | 613 Million | 630.5 Million | 593.2 Million | -44.25 Million |
Cost and Expenses | 5.9 Billion | 8.75 Billion | 8.43 Billion | 8.19 Billion | 8.38 Billion | 4.05 Billion |
Operating Income | -112.9 Million | 471.4 Million | 132.3 Million | 218.4 Million | -33 Million | 449.96 Million |
Interest Expense | 675.8 Million | 588.9 Million | 561.2 Million | 577.8 Million | 577.2 Million | 242.01 Million |
Income Tax Expense | 133.4 Million | -13.1 Million | -71.9 Million | -81.1 Million | -144.5 Million | 30.49 Million |
Earnings before Tax | -717.9 Million | -1.3 Billion | -534.5 Million | -654.5 Million | -1.07 Billion | 170.71 Million |
Net Income | -1.45 Billion | -1.28 Billion | -462.6 Million | -573.4 Million | -929.5 Million | 140.21 Million |
Earnings Per Share Basic | -7.17 | -6.20 | -2.27 | -2.91 | -4.80 | 0.73 |
Earnings Per Share Diluted | -7.17 | -6.20 | -2.27 | -2.91 | -4.80 | 0.72 |
Weighted Average Shares Outstanding | 210.9 Million | 207.4 Million | 203.6 Million | 196.8 Million | 193.7 Million | 192 Million |
Weighted Average Shares Outstanding (Diluted) | 210.9 Million | 207.4 Million | 203.6 Million | 196.8 Million | 193.7 Million | 195.3 Million |
Gross Margin | 0.37 | 0.30 | 0.31 | 0.33 | 0.29 | 0.37 |
EBIT Margin | 0.09 | 0.13 | 0.11 | 0.12 | 0.09 | 0.18 |
Profit Margin | -0.25 | -0.14 | -0.05 | -0.07 | -0.11 | 0.03 |
EBITDA | 519.1 Million | 85.3 Million | 813 Million | 746.6 Million | 240.09 Million | 752.89 Million |
Earnings Before Tax Margin | -0.02 | 0.05 | 0.02 | 0.03 | -0.00 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.38 Billion | 1.16 Billion | 5.78 Billion | 1.18 Billion | 1.59 Billion | 1.91 Billion |
Cost of Revenue | 899.7 Million | 840.4 Million | 3.97 Billion | 801.9 Million | 1.05 Billion | 1.3 Billion |
Gross Profit | 487.2 Million | 328 Million | 1.81 Billion | 384 Million | 546.2 Million | 617.2 Million |
Operating Expenses | 278.2 Million | 295.6 Million | 1.3 Billion | 304.3 Million | 456.5 Million | 509.5 Million |
Selling, General and Administrative Expenses | 186.6 Million | 191.2 Million | - | 201.1 Million | 229.7 Million | 254.9 Million |
Research and Development Expenses | 91.6 Million | 104.4 Million | - | 103.2 Million | 125.5 Million | 153.2 Million |
Other Expenses | 3.4 Million | -300 Thousand | 59.7 Million | 40.9 Million | 8.4 Million | 2.4 Million |
Cost and Expenses | 1.17 Billion | 1.13 Billion | 5.27 Billion | 1.1 Billion | 1.5 Billion | 1.81 Billion |
Operating Income | 209 Million | 32.4 Million | 511.8 Million | 79.7 Million | -825.8 Million | 72.2 Million |
Interest Expense | 167.5 Million | 167.7 Million | 675.8 Million | 170.9 Million | 171.3 Million | 168.5 Million |
Income Tax Expense | -43.7 Million | 99.8 Million | 133.4 Million | 155 Million | -158.6 Million | 8.4 Million |
Earnings before Tax | 31.1 Million | -162.3 Million | -717.9 Million | -183.9 Million | -987.3 Million | -92 Million |
Net Income | 44.4 Million | -359.2 Million | -1.45 Billion | -525.1 Million | -828.7 Million | -100.4 Million |
Earnings Per Share Basic | 0.13 | -1.69 | - | -2.48 | -3.91 | -0.48 |
Earnings Per Share Diluted | 0.13 | -1.69 | - | -2.48 | -3.91 | -0.48 |
Weighted Average Shares Outstanding | 213.5 Million | 212.3 Million | 210.9 Million | 212.1 Million | 211.9 Million | 210.5 Million |
Weighted Average Shares Outstanding (Diluted) | 215.5 Million | 212.3 Million | 210.9 Million | 212.1 Million | 211.9 Million | 210.5 Million |
Gross Margin | 0.35 | 0.28 | 0.31 | 0.32 | 0.34 | 0.32 |
EBIT Margin | 0.22 | 0.12 | - | 0.17 | 0.15 | 0.13 |
Profit Margin | 0.03 | -0.31 | -0.25 | -0.44 | -0.52 | -0.05 |
EBITDA | 298.8 Million | 145.1 Million | - | 198.7 Million | 240.2 Million | 251.4 Million |
Earnings Before Tax Margin | 0.15 | 0.03 | 0.09 | 0.07 | -0.52 | 0.04 |
6142
N2IU
RPH
6968
TCP
SIF