Topco Scientific Co.,Ltd. (5434.TW)
TWD 266.0
(1.92%)
TWD 266.0
(1.92%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 49.26 Billion | 52.97 Billion | 42.66 Billion | 36.16 Billion | 31.7 Billion | 28.86 Billion |
| Cost of Revenue | 43.18 Billion | 46.45 Billion | 37.45 Billion | 31.86 Billion | 27.78 Billion | 25.45 Billion |
| Gross Profit | 6.07 Billion | 6.52 Billion | 5.21 Billion | 4.3 Billion | 3.91 Billion | 3.4 Billion |
| Operating Expenses | 2.85 Billion | 3.29 Billion | 2.66 Billion | 2.24 Billion | 2.07 Billion | 1.88 Billion |
| Selling, General and Administrative Expenses | 2.73 Billion | 3.13 Billion | 2.55 Billion | 2.14 Billion | 1.99 Billion | 1.86 Billion |
| Research and Development Expenses | 117.47 Million | 156.41 Million | 101.17 Million | 100.23 Million | 77.36 Million | 22.35 Million |
| Other Expenses | 12.02 Million | 55.25 Million | 50.47 Million | -292 Thousand | -292 Thousand | 50.12 Million |
| Cost and Expenses | 46.07 Billion | 49.74 Billion | 40.11 Billion | 34.1 Billion | 29.85 Billion | 27.34 Billion |
| Operating Income | 3.19 Billion | 4.07 Billion | 3.04 Billion | 2.48 Billion | 2.25 Billion | 1.52 Billion |
| Interest Expense | 99.56 Million | 53.1 Million | 34.22 Million | 27.17 Million | 30.66 Million | 24.74 Million |
| Income Tax Expense | 1.02 Billion | 1.16 Billion | 738.88 Million | 494.1 Million | 491.24 Million | 413.38 Million |
| Earnings before Tax | 3.4 Billion | 4.24 Billion | 3.03 Billion | 2.55 Billion | 2.2 Billion | 1.79 Billion |
| Net Income | 2.83 Billion | 3.01 Billion | 2.29 Billion | 2.06 Billion | 1.72 Billion | 1.4 Billion |
| Earnings Per Share Basic | 15.36 | 16.49 | 12.54 | 11.30 | 9.41 | 7.68 |
| Earnings Per Share Diluted | 14.99 | 16.29 | 12.45 | 11.21 | 9.35 | 7.62 |
| Weighted Average Shares Outstanding | 184.61 Million | 183 Million | 183 Million | 183 Million | 183 Million | 183 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.15 Million | 185.25 Million | 184.36 Million | 184.53 Million | 184.11 Million | 184.26 Million |
| Gross Margin | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| EBIT Margin | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.07 |
| Profit Margin | 0.06 | 0.06 | 0.05 | 0.06 | 0.05 | 0.05 |
| EBITDA | 3.7 Billion | 4.52 Billion | 3.02 Billion | 2.79 Billion | 2.52 Billion | 1.7 Billion |
| Earnings Before Tax Margin | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.05 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 15.36 Billion | 13.79 Billion | 11.92 Billion | 49.26 Billion | 12.22 Billion | 12.49 Billion |
| Cost of Revenue | 13.32 Billion | 11.93 Billion | 10.32 Billion | 43.18 Billion | 10.71 Billion | 10.74 Billion |
| Gross Profit | 2.04 Billion | 1.85 Billion | 1.59 Billion | 6.07 Billion | 1.51 Billion | 1.74 Billion |
| Operating Expenses | 942.77 Million | 858.1 Million | 713.52 Million | 2.85 Billion | 704.68 Million | 791.2 Million |
| Selling, General and Administrative Expenses | 925.85 Million | 841.35 Million | 704.31 Million | - | 679.33 Million | 771.28 Million |
| Research and Development Expenses | 16.91 Million | 16.75 Million | 9.21 Million | - | 25.34 Million | 19.92 Million |
| Other Expenses | - | 177 Thousand | 21.29 Million | 66.83 Million | 42.16 Million | -420 Thousand |
| Cost and Expenses | 14.26 Billion | 12.78 Billion | 11.04 Billion | 46.03 Billion | 11.42 Billion | 11.54 Billion |
| Operating Income | 1.1 Billion | 1 Billion | 885.42 Million | 3.22 Billion | 806.55 Million | 1.09 Billion |
| Interest Expense | 30.32 Million | 28.38 Million | 28.32 Million | 99.56 Million | 30.27 Million | 31.51 Million |
| Income Tax Expense | 309 Million | 230.34 Million | 275.15 Million | 1.02 Billion | 271.71 Million | 260.19 Million |
| Earnings before Tax | 1.25 Billion | 1.07 Billion | 944.85 Million | 3.4 Billion | 827.44 Million | 1.06 Billion |
| Net Income | 936.62 Million | 1.02 Billion | 775.03 Million | 2.83 Billion | 633.55 Million | 791.91 Million |
| Earnings Per Share Basic | 4.93 | 5.41 | 4.11 | - | 3.36 | 4.25 |
| Earnings Per Share Diluted | 4.83 | 5.27 | 3.97 | - | 3.22 | 4.13 |
| Weighted Average Shares Outstanding | 189.98 Million | 188.72 Million | 188.7 Million | 184.61 Million | 188.7 Million | 186.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 193.91 Million | 194.36 Million | 195.09 Million | 189.15 Million | 197.78 Million | 192.76 Million |
| Gross Margin | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.14 |
| EBIT Margin | 0.09 | 0.08 | 0.08 | - | 0.08 | 0.10 |
| Profit Margin | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.06 |
| EBITDA | 1.4 Billion | 1.11 Billion | 1.01 Billion | - | 929.13 Million | 1.21 Billion |
| Earnings Before Tax Margin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 |
ARSLF
EUZ
CRUZ
NY1
2436
002201