USD 0.11
(0.0%)
Breakdown | 2023 | 2020 | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|---|---|
Revenue | 1.48 Million | 93.67 Thousand | 93.67 Thousand | 321.76 Thousand | 326.22 Thousand | 347.56 Thousand |
Cost of Revenue | 2.16 Million | 149.52 Thousand | 149.52 Thousand | 407.06 Thousand | 297.86 Thousand | 443.4 Thousand |
Gross Profit | -682.89 Thousand | -55.85 Thousand | -55.85 Thousand | -85.3 Thousand | 28.35 Thousand | -95.83 Thousand |
Operating Expenses | -301.78 Thousand | 454.26 Thousand | 454.26 Thousand | 473.22 Thousand | 458.89 Thousand | 579.29 Thousand |
Selling, General and Administrative Expenses | 1.06 Million | 411.09 Thousand | 411.09 Thousand | 435.47 Thousand | 458.89 Thousand | 579.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 16.47 Thousand | - |
Cost and Expenses | 1.86 Million | 603.79 Thousand | 603.79 Thousand | 880.29 Thousand | 756.76 Thousand | 1.02 Million |
Operating Income | -2.03 Million | -585 Thousand | -585 Thousand | -578.19 Thousand | -584.15 Thousand | -1.37 Million |
Interest Expense | 230.5 Thousand | 71.16 Thousand | 71.16 Thousand | 1744.00 | 148.92 Thousand | 668.42 Thousand |
Income Tax Expense | 230.5 Thousand | 71.16 Thousand | 71.16 Thousand | 1744.00 | 165.39 Thousand | 668.42 Thousand |
Earnings before Tax | -271.26 Thousand | -1.07 Million | -1.07 Million | 989.24 Thousand | 4.19 Million | -16.11 Million |
Net Income | -271.26 Thousand | -1.07 Million | -1.07 Million | 989.24 Thousand | 4.19 Million | -16.11 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.03 | 0.03 | 0.20 | -0.77 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.03 | 0.03 | 0.20 | -0.77 |
Weighted Average Shares Outstanding | 42.73 Million | 34.47 Million | 34.47 Million | 33.92 Million | 21.04 Million | 21.04 Million |
Weighted Average Shares Outstanding (Diluted) | 42.73 Million | 34.47 Million | 34.47 Million | 33.92 Million | 21.04 Million | 21.05 Million |
Gross Margin | -0.46 | -0.60 | -0.60 | -0.27 | 0.09 | -0.28 |
EBIT Margin | -0.10 | -4.83 | -4.83 | -1.17 | -1.07 | -1.41 |
Profit Margin | -0.18 | -11.47 | -11.47 | 3.07 | 12.86 | -46.36 |
EBITDA | -141.82 Thousand | -452.31 Thousand | -452.31 Thousand | -377.45 Thousand | -348.44 Thousand | -488.9 Thousand |
Earnings Before Tax Margin | -1.37 | -6.25 | -6.25 | -1.80 | -1.79 | -3.95 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 382.81 Thousand | 407.96 Thousand | 388.57 Thousand | 1.48 Million | 302.27 Thousand | 382.81 Thousand |
Cost of Revenue | 550.24 Thousand | 510.31 Thousand | 610.45 Thousand | 2.16 Million | 493.5 Thousand | 550.24 Thousand |
Gross Profit | -167.43 Thousand | -102.34 Thousand | -221.87 Thousand | -682.89 Thousand | -191.23 Thousand | -167.43 Thousand |
Operating Expenses | 329.79 Thousand | 265.32 Thousand | -1.16 Million | -301.78 Thousand | 269.65 Thousand | 329.79 Thousand |
Selling, General and Administrative Expenses | 319.97 Thousand | 263.7 Thousand | 220.42 Thousand | - | 265.52 Thousand | 319.97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 880.03 Thousand | 775.63 Thousand | -556.1 Thousand | 1.86 Million | 763.15 Thousand | 880.03 Thousand |
Operating Income | -535.97 Thousand | -404.31 Thousand | -590.94 Thousand | -2.03 Million | -500.21 Thousand | -535.97 Thousand |
Interest Expense | 31.08 Thousand | 37.11 Thousand | 132.94 Thousand | 230.5 Thousand | 29.36 Thousand | 31.08 Thousand |
Income Tax Expense | 31.08 Thousand | 37.11 Thousand | 166.92 Thousand | 230.5 Thousand | 29.36 Thousand | 31.08 Thousand |
Earnings before Tax | -535.97 Thousand | -404.31 Thousand | 1.15 Million | -271.26 Thousand | -484.21 Thousand | -535.97 Thousand |
Net Income | -535.97 Thousand | -404.31 Thousand | 1.15 Million | -271.26 Thousand | -484.21 Thousand | -535.97 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | 0.03 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.01 | 0.03 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 34.6 Million | 34.47 Million | 54.37 Million | 42.73 Million | 46.57 Million | 34.6 Million |
Weighted Average Shares Outstanding (Diluted) | 34.6 Million | 34.47 Million | 54.37 Million | 42.73 Million | 46.57 Million | 34.6 Million |
Gross Margin | -0.44 | -0.25 | -0.57 | -0.46 | -0.63 | -0.44 |
EBIT Margin | -0.93 | -0.77 | 2.43 | - | -1.27 | -0.93 |
Profit Margin | -1.40 | -0.99 | 2.97 | -0.18 | -1.60 | -1.40 |
EBITDA | -354.87 Thousand | -312.33 Thousand | 944.68 Thousand | - | -385.32 Thousand | -354.87 Thousand |
Earnings Before Tax Margin | -1.40 | -0.99 | -1.52 | -1.37 | -1.65 | -1.40 |
EUZ
CRUZ
9889
2436
002201
5434