Eastech Holding Limited (5225.TW)
TWD 89.1
(-10.0%)
TWD 89.1
(-10.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.64 Billion | 12.81 Billion | 9.41 Billion | 8.94 Billion | 10.53 Billion | 9.21 Billion |
| Cost of Revenue | 8.98 Billion | 11.32 Billion | 8.64 Billion | 8.42 Billion | 9.03 Billion | 8.03 Billion |
| Gross Profit | 1.65 Billion | 1.48 Billion | 766.26 Million | 516.22 Million | 1.49 Billion | 1.18 Billion |
| Operating Expenses | 1.08 Billion | 1.13 Billion | 1.04 Billion | 1.12 Billion | 1.13 Billion | 892.09 Million |
| Selling, General and Administrative Expenses | 1.08 Billion | 1.13 Billion | 1.06 Billion | 1.12 Billion | 1.13 Billion | 892.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 40.71 Million | -22.72 Million | 76.27 Million | 41.32 Million | 59.1 Million |
| Cost and Expenses | 10.06 Billion | 12.46 Billion | 9.69 Billion | 9.54 Billion | 10.17 Billion | 8.92 Billion |
| Operating Income | 571.8 Million | 456.58 Million | -222.05 Million | -647.45 Million | 452.64 Million | 289.58 Million |
| Interest Expense | 14.86 Million | 37.57 Million | 36.06 Million | 28.64 Million | 35.91 Million | 38.24 Million |
| Income Tax Expense | 14.44 Million | 12.77 Million | -45.61 Million | -4.7 Million | 71.82 Million | 82.12 Million |
| Earnings before Tax | 547.75 Million | 382.57 Million | 321.86 Million | -681.05 Million | 379.98 Million | 329.83 Million |
| Net Income | 533.31 Million | 369.79 Million | 367.48 Million | -676.35 Million | 308.15 Million | 247.7 Million |
| Earnings Per Share Basic | 8.02 | 6.03 | 6.03 | -11.09 | 5.04 | 4.05 |
| Earnings Per Share Diluted | 6.95 | 5.98 | 6.03 | -11.09 | 4.92 | 4.05 |
| Weighted Average Shares Outstanding | 66.48 Million | 61.29 Million | 60.97 Million | 61.01 Million | 61.08 Million | 61.23 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.73 Million | 61.82 Million | 60.97 Million | 61.01 Million | 62.58 Million | 61.23 Million |
| Gross Margin | 0.16 | 0.12 | 0.08 | 0.06 | 0.14 | 0.13 |
| EBIT Margin | 0.07 | 0.05 | 0.00 | -0.05 | 0.06 | 0.07 |
| Profit Margin | 0.05 | 0.03 | 0.04 | -0.08 | 0.03 | 0.03 |
| EBITDA | 761.4 Million | 641.56 Million | 24.03 Million | -390.1 Million | 672.9 Million | 592.14 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | -0.02 | -0.07 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.07 Billion | 2.76 Billion | 2.51 Billion | 10.64 Billion | 3.58 Billion | 2.53 Billion |
| Cost of Revenue | 2.49 Billion | 2.32 Billion | 2.08 Billion | 8.98 Billion | 3.02 Billion | 2.13 Billion |
| Gross Profit | 579.53 Million | 434.6 Million | 423.35 Million | 1.65 Billion | 551.05 Million | 399.01 Million |
| Operating Expenses | 338.53 Million | 279.21 Million | 292.09 Million | 1.08 Billion | 341.08 Million | 255.05 Million |
| Selling, General and Administrative Expenses | 338.53 Million | 279.21 Million | 292.09 Million | - | 341.08 Million | 255.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.83 Million | 6.99 Million | 5.1 Million | 25.05 Million | 5.54 Million | 10.15 Million |
| Cost and Expenses | 2.82 Billion | 2.6 Billion | 2.37 Billion | 10.06 Billion | 3.37 Billion | 2.38 Billion |
| Operating Income | 240.99 Million | 214.23 Million | 131.25 Million | 571.8 Million | 228.9 Million | 204.71 Million |
| Interest Expense | 2.57 Million | 2.66 Million | 3.04 Million | 14.86 Million | 3.18 Million | 3.94 Million |
| Income Tax Expense | 25.24 Million | 25.66 Million | 12.73 Million | 14.44 Million | 1.3 Million | 1.95 Million |
| Earnings before Tax | 291.09 Million | 210.32 Million | 124.83 Million | 547.75 Million | 222.28 Million | 133.96 Million |
| Net Income | 265.84 Million | 184.65 Million | 112.09 Million | 533.31 Million | 220.97 Million | 132 Million |
| Earnings Per Share Basic | 3.55 | 2.52 | 1.57 | - | 3.27 | 2.04 |
| Earnings Per Share Diluted | 3.40 | 2.38 | 1.47 | - | 2.88 | 1.74 |
| Weighted Average Shares Outstanding | 74.9 Million | 73.27 Million | 71.24 Million | 66.48 Million | 67.62 Million | 64.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 78.32 Million | 77.58 Million | 77.17 Million | 76.73 Million | 77.15 Million | 76.53 Million |
| Gross Margin | 0.19 | 0.16 | 0.17 | 0.16 | 0.15 | 0.16 |
| EBIT Margin | 0.10 | 0.10 | 0.07 | - | 0.08 | 0.10 |
| Profit Margin | 0.09 | 0.07 | 0.04 | 0.05 | 0.06 | 0.05 |
| EBITDA | 297.78 Million | 265.96 Million | 179.28 Million | - | 275.24 Million | 252.25 Million |
| Earnings Before Tax Margin | 0.08 | 0.08 | 0.05 | 0.05 | 0.06 | 0.08 |
VTI
2428
IS7
IXX
NGCG
COM