AUD 0.05
(6.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.67 Million | 7.28 Million | 7.15 Million | 5.1 Million | 5.72 Million | 3.29 Million |
Cost of Revenue | 8.94 Million | 3.96 Million | 4.18 Million | 2.88 Million | 3.75 Million | 3.37 Million |
Gross Profit | -271.11 Thousand | 3.31 Million | 2.96 Million | 2.22 Million | 1.96 Million | -79 Thousand |
Operating Expenses | 9.63 Million | 9.13 Million | 10.26 Million | 9.99 Million | 14.69 Million | 16.91 Million |
Selling, General and Administrative Expenses | 9.89 Million | 6.06 Million | 8.09 Million | 8.49 Million | 12.53 Million | 14.21 Million |
Research and Development Expenses | 3.29 Million | 4.39 Million | 2.85 Million | 2.08 Million | 3.01 Million | 27.28 Thousand |
Other Expenses | - | 3.07 Million | 2.17 Million | 1.49 Million | 2.16 Million | 2.69 Million |
Cost and Expenses | 18.57 Million | 13.1 Million | 14.45 Million | 12.87 Million | 18.44 Million | 20.28 Million |
Operating Income | -5.85 Million | -5.55 Million | -2 Million | -8.03 Million | -12.73 Million | -16.99 Million |
Interest Expense | 83 Thousand | 296 Thousand | 322 Thousand | 334 Thousand | 164 Thousand | - |
Income Tax Expense | 4000.00 | 6000.00 | 5000.00 | 3000.00 | 9000.00 | -255.95 Thousand |
Earnings before Tax | -3.44 Million | -5.84 Million | -2.32 Million | -9.23 Million | -12.6 Million | -16.73 Million |
Net Income | -5.06 Million | -5.85 Million | -2.33 Million | -9.23 Million | -12.61 Million | -16.73 Million |
Earnings Per Share Basic | -0.15 | -0.22 | -0.11 | -1.19 | -3.72 | -7.75 |
Earnings Per Share Diluted | -0.15 | -0.22 | -0.11 | -1.19 | -3.72 | -7.75 |
Weighted Average Shares Outstanding | 34.85 Million | 26.57 Million | 21.51 Million | 7.78 Million | 3.38 Million | 2.15 Million |
Weighted Average Shares Outstanding (Diluted) | 34.85 Million | 26.57 Million | 21.51 Million | 7.78 Million | 3.38 Million | 2.15 Million |
Gross Margin | -0.03 | 0.46 | 0.41 | 0.44 | 0.34 | -0.02 |
EBIT Margin | -0.57 | -0.76 | -0.28 | -1.73 | -2.16 | -5.14 |
Profit Margin | -0.58 | -0.80 | -0.33 | -1.81 | -2.20 | -5.08 |
EBITDA | -4.91 Million | -5.43 Million | -2.52 Million | -8.84 Million | -12.37 Million | -16.91 Million |
Earnings Before Tax Margin | -0.68 | -0.76 | -0.28 | -1.57 | -2.22 | -5.16 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 13.06 Million | 2.93 Million | 3.11 Million | 3.5 Million | 3.49 Million | 7.28 Million |
Cost of Revenue | 5.89 Million | 2.1 Million | 2.22 Million | 2.42 Million | 2.41 Million | 3.96 Million |
Gross Profit | 7.17 Million | 832.63 Thousand | 882.8 Thousand | 1.08 Million | 1.07 Million | 3.31 Million |
Operating Expenses | 13.18 Million | 2.31 Million | 2.44 Million | 2.44 Million | 2.43 Million | 9.13 Million |
Selling, General and Administrative Expenses | - | 2.34 Million | 2.49 Million | 2.52 Million | 2.51 Million | - |
Research and Development Expenses | - | 189.26 Thousand | 200.67 Thousand | 258.24 Thousand | 257.27 Thousand | - |
Other Expenses | 155 Thousand | - | - | - | - | 3.07 Million |
Cost and Expenses | 19.07 Million | 4.41 Million | 4.67 Million | 4.87 Million | 4.85 Million | 13.1 Million |
Operating Income | -6.01 Million | -1.51 Million | -1.6 Million | -1.44 Million | -1.43 Million | -5.55 Million |
Interest Expense | 83 Thousand | - | - | - | - | 296 Thousand |
Income Tax Expense | 6026.22 | - | - | 3002.80 | 2991.60 | 6000.00 |
Earnings before Tax | -5.19 Million | -1.21 Million | -1.28 Million | -1.34 Million | -1.33 Million | -5.84 Million |
Net Income | -5.19 Million | -1.21 Million | -1.28 Million | -1.34 Million | -1.34 Million | -5.85 Million |
Earnings Per Share Basic | - | -0.03 | -0.03 | -0.04 | -0.04 | - |
Earnings Per Share Diluted | - | -0.03 | -0.03 | -0.04 | -0.04 | - |
Weighted Average Shares Outstanding | 34.85 Million | 37.4 Million | 37.4 Million | 31.53 Million | 31.53 Million | 26.57 Million |
Weighted Average Shares Outstanding (Diluted) | 34.85 Million | 38.17 Million | 38.17 Million | 31.53 Million | 31.53 Million | 26.57 Million |
Gross Margin | 0.55 | 0.28 | 0.28 | 0.31 | 0.31 | 0.46 |
EBIT Margin | - | -0.51 | -0.51 | -0.41 | -0.41 | - |
Profit Margin | -0.40 | -0.41 | -0.41 | -0.38 | -0.38 | -0.80 |
EBITDA | - | -1.5 Million | -1.59 Million | -1.43 Million | -1.43 Million | - |
Earnings Before Tax Margin | -0.46 | -0.52 | -0.52 | -0.41 | -0.41 | -0.76 |
2428
IS7
SF3
NGCG
COM
5225