Yusin Holding Corp. (4557.TW)
TWD 125.0
(1.21%)
TWD 125.0
(1.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.23 Billion | 2.99 Billion | 1.99 Billion | 1.49 Billion | 1.62 Billion | 1.56 Billion |
| Cost of Revenue | 2.22 Billion | 2.08 Billion | 1.47 Billion | 1.02 Billion | 1.1 Billion | 1.09 Billion |
| Gross Profit | 1 Billion | 912.62 Million | 525.01 Million | 469.85 Million | 519.24 Million | 470.9 Million |
| Operating Expenses | 524.55 Million | 393.88 Million | 284.46 Million | 268.16 Million | 296.9 Million | 272.78 Million |
| Selling, General and Administrative Expenses | 415.77 Million | 322.59 Million | 235.47 Million | 218.23 Million | 247.04 Million | 223.41 Million |
| Research and Development Expenses | 108.78 Million | 71.29 Million | 48.99 Million | 49.92 Million | 49.85 Million | 49.37 Million |
| Other Expenses | - | 131.75 Million | 13.79 Million | -27.09 Million | 19.08 Million | 25.61 Million |
| Cost and Expenses | 2.75 Billion | 2.47 Billion | 1.75 Billion | 1.28 Billion | 1.4 Billion | 1.36 Billion |
| Operating Income | 481.79 Million | 659.14 Million | 259.1 Million | 178.64 Million | 241.42 Million | 198.11 Million |
| Interest Expense | 54.95 Million | 25.68 Million | 6.66 Million | 5.57 Million | 7.49 Million | 1.46 Million |
| Income Tax Expense | 88.94 Million | 123.47 Million | 40.28 Million | 31.11 Million | 39.18 Million | 39.68 Million |
| Earnings before Tax | 478.6 Million | 627.77 Million | 244.51 Million | 170.25 Million | 233.17 Million | 220.86 Million |
| Net Income | 378.7 Million | 508.47 Million | 207.52 Million | 143.6 Million | 197.58 Million | 179.38 Million |
| Earnings Per Share Basic | 9.02 | 12.11 | 5.16 | 3.61 | 5.41 | 5.19 |
| Earnings Per Share Diluted | 9.00 | 12.07 | 5.14 | 3.59 | 5.39 | 5.16 |
| Weighted Average Shares Outstanding | 41.97 Million | 41.97 Million | 40.21 Million | 39.8 Million | 36.48 Million | 34.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 42.1 Million | 42.12 Million | 40.38 Million | 39.98 Million | 36.64 Million | 34.77 Million |
| Gross Margin | 0.31 | 0.30 | 0.26 | 0.31 | 0.32 | 0.30 |
| EBIT Margin | 0.21 | 0.25 | 0.18 | 0.18 | 0.20 | 0.19 |
| Profit Margin | 0.12 | 0.17 | 0.10 | 0.10 | 0.12 | 0.11 |
| EBITDA | 666.53 Million | 759.83 Million | 360.22 Million | 274.5 Million | 329.51 Million | 296.03 Million |
| Earnings Before Tax Margin | 0.15 | 0.22 | 0.13 | 0.12 | 0.15 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 912.36 Million | 763.56 Million | 3.23 Billion | 886.05 Million | 806.99 Million | 846.82 Million |
| Cost of Revenue | 638.75 Million | 549.1 Million | 2.22 Billion | 625.16 Million | 540.23 Million | 573.17 Million |
| Gross Profit | 273.61 Million | 214.46 Million | 1 Billion | 260.89 Million | 266.76 Million | 273.65 Million |
| Operating Expenses | 125.71 Million | 125.73 Million | 524.55 Million | 149.97 Million | 132 Million | 128.57 Million |
| Selling, General and Administrative Expenses | 95.19 Million | 99.36 Million | - | 113.5 Million | 105.8 Million | 104.37 Million |
| Research and Development Expenses | 30.52 Million | 26.37 Million | - | 35.49 Million | 26.19 Million | 24.2 Million |
| Other Expenses | 14.17 Million | 19.33 Million | -524.55 Million | -149.97 Million | 15.64 Million | 34.45 Million |
| Cost and Expenses | 764.47 Million | 678.18 Million | 2.75 Billion | 775.14 Million | 672.23 Million | 701.74 Million |
| Operating Income | 147.89 Million | 115.17 Million | 481.79 Million | 110.91 Million | 152.18 Million | 188 Million |
| Interest Expense | 13.04 Million | 13.34 Million | 54.95 Million | 15.34 Million | 10.18 Million | 15.27 Million |
| Income Tax Expense | 41.51 Million | 26.52 Million | 88.94 Million | 14.75 Million | 26.7 Million | 28.22 Million |
| Earnings before Tax | 158.26 Million | 98.48 Million | 478.6 Million | 106.24 Million | 132.03 Million | 168.57 Million |
| Net Income | 111.34 Million | 72.2 Million | 378.7 Million | 86.69 Million | 104.45 Million | 128.8 Million |
| Earnings Per Share Basic | 2.65 | 1.72 | - | 2.07 | 2.49 | 3.07 |
| Earnings Per Share Diluted | 2.65 | 1.72 | - | 2.05 | 2.48 | 3.07 |
| Weighted Average Shares Outstanding | 41.97 Million | 41.97 Million | 41.97 Million | 41.97 Million | 41.97 Million | 41.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 42 Million | 42 Million | 42.1 Million | 42.19 Million | 42.03 Million | 42 Million |
| Gross Margin | 0.30 | 0.28 | 0.31 | 0.29 | 0.33 | 0.32 |
| EBIT Margin | 0.20 | 0.20 | - | 0.18 | 0.23 | 0.26 |
| Profit Margin | 0.12 | 0.09 | 0.12 | 0.10 | 0.13 | 0.15 |
| EBITDA | 183.98 Million | 149.91 Million | - | 159.61 Million | 184.34 Million | 219.38 Million |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.15 | 0.13 | 0.19 | 0.22 |
PNFPP
2778
FMCB
3141
HMVL
002898