USD 24.42
(-0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.6 Billion | 1.39 Billion | 1.2 Billion | 1.05 Billion | 939.85 Million | 885.99 Million |
Cost of Revenue | - | - | - | - | - | 44.05 Million |
Gross Profit | 1.6 Billion | 1.39 Billion | 1.2 Billion | 1.05 Billion | 939.85 Million | 841.93 Million |
Operating Expenses | 705.86 Million | 21.07 Million | -553.95 Million | -684.73 Million | -442.32 Million | -181.61 Million |
Selling, General and Administrative Expenses | 587.55 Million | 531.24 Million | 448.89 Million | 345.17 Million | 326.61 Million | 283.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -520.34 Million | -1 Billion | -1.02 Billion | -768.93 Million | -488.85 Million |
Cost and Expenses | 2.07 Billion | 21.07 Million | -553.95 Million | -684.73 Million | -442.32 Million | -181.61 Million |
Operating Income | 895.91 Million | 942.13 Million | 651.9 Million | 371.35 Million | 497.53 Million | 660.32 Million |
Interest Expense | 1.09 Billion | 244.64 Million | 98.81 Million | 199.25 Million | 301.79 Million | 210.37 Million |
Income Tax Expense | 151.85 Million | 136.75 Million | 124.58 Million | 59.03 Million | 96.65 Million | 90.5 Million |
Earnings before Tax | 714 Million | 697.49 Million | 651.9 Million | 371.35 Million | 497.53 Million | 449.94 Million |
Net Income | 562.15 Million | 560.74 Million | 527.32 Million | 312.32 Million | 400.88 Million | 359.44 Million |
Earnings Per Share Basic | 7.20 | 7.20 | 6.79 | 4.04 | 5.25 | 4.66 |
Earnings Per Share Diluted | 7.14 | 7.17 | 6.75 | 4.03 | 5.22 | 4.64 |
Weighted Average Shares Outstanding | 76.01 Million | 75.73 Million | 75.46 Million | 75.37 Million | 76.36 Million | 77.11 Million |
Weighted Average Shares Outstanding (Diluted) | 76.64 Million | 76.13 Million | 75.92 Million | 75.65 Million | 76.76 Million | 77.44 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.95 |
EBIT Margin | 0.49 | 0.68 | 0.55 | 0.36 | 0.54 | 0.72 |
Profit Margin | 0.35 | 0.40 | 0.44 | 0.30 | 0.43 | 0.41 |
EBITDA | 792.7 Million | 759.79 Million | 705.16 Million | 416.56 Million | 505.87 Million | - |
Earnings Before Tax Margin | 0.56 | 0.67 | 0.54 | 0.35 | 0.53 | 0.75 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 694.86 Million | 683.65 Million | 744.58 Million | 2.61 Billion | 709.22 Million | 382.98 Million |
Cost of Revenue | - | 13 Thousand | -256.84 Million | 308 Thousand | - | - |
Gross Profit | 694.86 Million | 683.64 Million | 1 Billion | 2.61 Billion | 709.22 Million | 382.98 Million |
Operating Expenses | 5.59 Million | 80.21 Million | 56.62 Million | 216.64 Million | 79.68 Million | 5.47 Million |
Selling, General and Administrative Expenses | 5.59 Million | 156.89 Million | 194.55 Million | - | 171.97 Million | 135.82 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -56.46 Million | -80.21 Million | -56.62 Million | -216.64 Million | -79.68 Million | -45.95 Million |
Cost and Expenses | 5.59 Million | 637.66 Million | 609.4 Million | 2.07 Billion | 594.9 Million | 5.47 Million |
Operating Income | 181.14 Million | 66.59 Million | 152.94 Million | -33.5 Million | 130.73 Million | 167.98 Million |
Interest Expense | 343.36 Million | 336.12 Million | 332.44 Million | 104.38 Million | 28.69 Million | 310.05 Million |
Income Tax Expense | 34.45 Million | 11.84 Million | 27.33 Million | 151.85 Million | 33.87 Million | 35.37 Million |
Earnings before Tax | 181.14 Million | 65 Million | 151.27 Million | 714 Million | 128.85 Million | 167.98 Million |
Net Income | 146.69 Million | 53.16 Million | 123.94 Million | 562.15 Million | 94.97 Million | 132.6 Million |
Earnings Per Share Basic | 1.92 | 0.65 | 1.62 | - | 1.20 | 1.69 |
Earnings Per Share Diluted | 1.91 | 0.64 | 1.62 | - | 1.19 | 1.69 |
Weighted Average Shares Outstanding | 76.52 Million | 76.5 Million | 76.27 Million | 76.01 Million | 76.06 Million | 76.04 Million |
Weighted Average Shares Outstanding (Diluted) | 76.76 Million | 76.64 Million | 76.42 Million | 76.64 Million | 76.82 Million | 76.2 Million |
Gross Margin | 1.00 | 1.00 | 1.34 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.26 | -0.01 | -0.01 | - | 0.00 | 0.44 |
Profit Margin | 0.21 | 0.08 | 0.17 | 0.21 | 0.13 | 0.35 |
EBITDA | 181.14 Million | -5.38 Million | -5.46 Million | - | 1.75 Million | 169.74 Million |
Earnings Before Tax Margin | 0.26 | 0.10 | 0.21 | -0.01 | 0.18 | 0.44 |
2778
FMCB
GNG
HMVL
002898
4557