GR Engineering Services Limited (GNG.AX)
AUD 2.39
(0.84%)
AUD 2.39
(0.84%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 424.06 Million | 551.36 Million | 651.66 Million | 392.38 Million | 222.4 Million | 182.65 Million |
| Cost of Revenue | 191.52 Million | 498.75 Million | 585.89 Million | 351.96 Million | 208.78 Million | 88.79 Million |
| Gross Profit | 232.54 Million | 52.6 Million | 65.77 Million | 40.41 Million | 13.61 Million | 93.85 Million |
| Operating Expenses | 182.52 Million | 18.45 Million | 18.21 Million | 10.58 Million | 27.38 Million | 85.4 Million |
| Selling, General and Administrative Expenses | 182.52 Million | 18.45 Million | 18.21 Million | 10.56 Million | 27.11 Million | 84.06 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 4.22 Million | 2.96 Million | -17 Thousand | -270 Thousand | 546.93 Thousand |
| Cost and Expenses | 374.04 Million | 517.2 Million | 604.11 Million | 362.55 Million | 236.17 Million | 174.2 Million |
| Operating Income | 50.01 Million | 34.15 Million | 47.55 Million | 29.83 Million | -13.76 Million | 8.36 Million |
| Interest Expense | 584.01 Thousand | 468.77 Thousand | 360.53 Thousand | 379.7 Thousand | 290.64 Thousand | 57.5 Thousand |
| Income Tax Expense | 14.91 Million | 12.24 Million | 15.58 Million | 9.54 Million | -2.41 Million | 2.23 Million |
| Earnings before Tax | 46.09 Million | 39.73 Million | 50.3 Million | 30.55 Million | -9.66 Million | 8.76 Million |
| Net Income | 31.17 Million | 27.49 Million | 34.72 Million | 23.24 Million | -7.24 Million | 6.52 Million |
| Earnings Per Share Basic | 0.19 | 0.17 | 0.22 | 0.13 | -0.05 | 0.04 |
| Earnings Per Share Diluted | 0.18 | 0.16 | 0.21 | 0.13 | -0.05 | 0.04 |
| Weighted Average Shares Outstanding | 164.83 Million | 161.56 Million | 161.11 Million | 155.8 Million | 153.65 Million | 153.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.66 Million | 167.33 Million | 166.51 Million | 160.23 Million | 153.65 Million | 155.94 Million |
| Gross Margin | 0.55 | 0.10 | 0.10 | 0.10 | 0.06 | 0.51 |
| EBIT Margin | 0.13 | 0.07 | 0.08 | 0.08 | -0.05 | 0.05 |
| Profit Margin | 0.07 | 0.05 | 0.05 | 0.06 | -0.03 | 0.04 |
| EBITDA | 53.48 Million | 46.19 Million | 55.93 Million | 34.09 Million | -11.02 Million | 9.38 Million |
| Earnings Before Tax Margin | 0.12 | 0.06 | 0.07 | 0.08 | -0.06 | 0.05 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 424.06 Million | 236.79 Million | 187.27 Million | 551.36 Million | 219.45 Million | 331.9 Million |
| Cost of Revenue | 361.77 Million | 51.82 Million | 142.8 Million | 498.75 Million | 199.2 Million | 298.89 Million |
| Gross Profit | 62.28 Million | 184.96 Million | 44.46 Million | 52.6 Million | 20.25 Million | 33.01 Million |
| Operating Expenses | 19.07 Million | 156.93 Million | 25.58 Million | 18.45 Million | 159.1 Million | 19.11 Million |
| Selling, General and Administrative Expenses | - | 156.93 Million | 25.58 Million | - | 156.42 Million | 19.11 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 898.99 Thousand | -4.00 | - | 4.22 Million | - | - |
| Cost and Expenses | 380.85 Million | 208.76 Million | 168.39 Million | 517.2 Million | 199.2 Million | 318 Million |
| Operating Income | 43.21 Million | 28.02 Million | 18.87 Million | 34.15 Million | 20.25 Million | 13.89 Million |
| Interest Expense | 584.01 Thousand | 326.08 Thousand | 257.92 Thousand | 468.77 Thousand | 277.58 Thousand | 191.18 Thousand |
| Income Tax Expense | 14.91 Million | 8.54 Million | 6.37 Million | 12.24 Million | 7.13 Million | 5.11 Million |
| Earnings before Tax | 46.09 Million | 25.42 Million | 20.66 Million | 39.73 Million | 21.65 Million | 18.08 Million |
| Net Income | 31.17 Million | 16.88 Million | 14.29 Million | 27.49 Million | 14.51 Million | 12.97 Million |
| Earnings Per Share Basic | - | 0.10 | 0.09 | - | 0.09 | 0.08 |
| Earnings Per Share Diluted | - | 0.10 | 0.08 | - | 0.09 | 0.08 |
| Weighted Average Shares Outstanding | 164.83 Million | 171.08 Million | 163.58 Million | 161.56 Million | 161.56 Million | 161.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.66 Million | 171.12 Million | 168.2 Million | 167.33 Million | 168.23 Million | 166.34 Million |
| Gross Margin | 0.15 | 0.78 | 0.24 | 0.10 | 0.09 | 0.10 |
| EBIT Margin | - | 0.11 | 0.12 | - | 0.11 | 0.05 |
| Profit Margin | 0.07 | 0.07 | 0.08 | 0.05 | 0.07 | 0.04 |
| EBITDA | - | 26.19 Million | 21.99 Million | - | 23.23 Million | 16.9 Million |
| Earnings Before Tax Margin | 0.10 | 0.12 | 0.10 | 0.06 | 0.09 | 0.04 |
CPLE6
3567
EXAI
PNFPP
2778
FMCB