Scientech Corporation (3583.TW)
TWD 280.5
(2.0%)
TWD 280.5
(2.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.9 Billion | 5.64 Billion | 4.68 Billion | 3.58 Billion | 3.94 Billion | 3.98 Billion |
| Cost of Revenue | 4.79 Billion | 3.55 Billion | 2.97 Billion | 2.12 Billion | 2.56 Billion | 2.53 Billion |
| Gross Profit | 2.11 Billion | 2.09 Billion | 1.7 Billion | 1.45 Billion | 1.38 Billion | 1.44 Billion |
| Operating Expenses | 1.48 Billion | 1.36 Billion | 1.13 Billion | 999.36 Million | 960.53 Million | 934.75 Million |
| Selling, General and Administrative Expenses | 1.14 Billion | 1.04 Billion | 857.61 Million | 751.43 Million | 714.26 Million | 688.44 Million |
| Research and Development Expenses | 341.44 Million | 320.61 Million | 280.11 Million | 247.93 Million | 246.27 Million | 246.31 Million |
| Other Expenses | - | 78.48 Million | -17.17 Million | 8.56 Million | 15.19 Million | 30.11 Million |
| Cost and Expenses | 6.19 Billion | 4.92 Billion | 4.11 Billion | 3.12 Billion | 3.52 Billion | 3.47 Billion |
| Operating Income | 717.72 Million | 751.88 Million | 474.49 Million | 409.03 Million | 435.55 Million | 513.61 Million |
| Interest Expense | 4.58 Million | 3.4 Million | 3.11 Million | 3.9 Million | 1.57 Million | 1.53 Million |
| Income Tax Expense | 210.04 Million | 167.3 Million | 104.04 Million | 83.36 Million | 80.75 Million | 122.09 Million |
| Earnings before Tax | 860.34 Million | 735.88 Million | 523.94 Million | 388.82 Million | 403.45 Million | 539.86 Million |
| Net Income | 650.3 Million | 568.58 Million | 419.9 Million | 305.46 Million | 322.69 Million | 417.77 Million |
| Earnings Per Share Basic | 8.10 | 7.08 | 5.23 | 3.80 | 4.02 | 5.16 |
| Earnings Per Share Diluted | 8.05 | 7.00 | 5.19 | 3.77 | 3.98 | 5.09 |
| Weighted Average Shares Outstanding | 80.32 Million | 80.32 Million | 80.32 Million | 80.32 Million | 80.32 Million | 80.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.79 Million | 81.22 Million | 80.89 Million | 81.08 Million | 80.99 Million | 82.05 Million |
| Gross Margin | 0.31 | 0.37 | 0.36 | 0.41 | 0.35 | 0.36 |
| EBIT Margin | 0.12 | 0.15 | 0.12 | 0.15 | 0.14 | 0.17 |
| Profit Margin | 0.09 | 0.10 | 0.09 | 0.09 | 0.08 | 0.10 |
| EBITDA | 839.28 Million | 865.74 Million | 583.95 Million | 538.06 Million | 563.04 Million | 653.64 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.10 | 0.11 | 0.11 | 0.13 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.5 Billion | 2.37 Billion | 2.24 Billion | 1.94 Billion | 6.9 Billion | 1.74 Billion |
| Cost of Revenue | 1.61 Billion | 1.73 Billion | 1.63 Billion | 1.28 Billion | 4.79 Billion | 1.18 Billion |
| Gross Profit | 888.49 Million | 641.54 Million | 609.51 Million | 651.13 Million | 2.11 Billion | 557.76 Million |
| Operating Expenses | 471.82 Million | 381.11 Million | 404.7 Million | 358.56 Million | 1.39 Billion | 418.47 Million |
| Selling, General and Administrative Expenses | 380.25 Million | 284.59 Million | 319.31 Million | 268.22 Million | - | 310.05 Million |
| Research and Development Expenses | 91.56 Million | 96.52 Million | 85.38 Million | 90.33 Million | - | 108.41 Million |
| Other Expenses | -469.46 Million | 4.79 Million | -2.16 Million | 32.73 Million | 27.03 Million | -74 Thousand |
| Cost and Expenses | 2.08 Billion | 2.11 Billion | 2.03 Billion | 1.64 Billion | 6.18 Billion | 1.6 Billion |
| Operating Income | 416.67 Million | 260.42 Million | 280.65 Million | 292.57 Million | 717.72 Million | 193.42 Million |
| Interest Expense | 7.25 Million | 2.24 Million | 911 Thousand | 878 Thousand | 4.58 Million | 1.49 Million |
| Income Tax Expense | 105.03 Million | 44.06 Million | 71.32 Million | 69.19 Million | 210.04 Million | 69.9 Million |
| Earnings before Tax | 345.95 Million | 277.46 Million | 281.01 Million | 252.21 Million | 890.99 Million | 237.84 Million |
| Net Income | 240.92 Million | 226.5 Million | 209.69 Million | 182.5 Million | 650.3 Million | 167.94 Million |
| Earnings Per Share Basic | 3.00 | 2.82 | 2.61 | 2.27 | - | 2.09 |
| Earnings Per Share Diluted | 2.92 | 2.81 | 2.60 | 2.26 | - | 2.08 |
| Weighted Average Shares Outstanding | 80.3 Million | 80.32 Million | 80.34 Million | 80.32 Million | 80.32 Million | 80.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.5 Million | 80.47 Million | 80.65 Million | 80.73 Million | 80.79 Million | 80.63 Million |
| Gross Margin | 0.36 | 0.27 | 0.27 | 0.34 | 0.31 | 0.32 |
| EBIT Margin | 0.15 | 0.12 | 0.14 | 0.17 | - | 0.13 |
| Profit Margin | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.10 |
| EBITDA | 386.92 Million | 292.74 Million | 312.13 Million | 323.22 Million | - | 223.43 Million |
| Earnings Before Tax Margin | 0.17 | 0.11 | 0.13 | 0.15 | 0.10 | 0.11 |
SJ
KTWIY
9033
GVR
FFXDF
6629