CAD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | 43.45 | - |
Gross Profit | - | - | - | - | -43.45 | - |
Operating Expenses | 448.11 Thousand | 361.1 Thousand | 349.83 Thousand | 366.62 Thousand | 421.56 Thousand | 799.7 Thousand |
Selling, General and Administrative Expenses | 423.48 Thousand | 361.1 Thousand | 349.83 Thousand | 366.62 Thousand | 378.11 Thousand | 713.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 448.11 Thousand | 361.1 Thousand | 349.83 Thousand | 366.62 Thousand | 421.56 Thousand | 799.7 Thousand |
Operating Income | -423.48 Thousand | -687.26 Thousand | -784.71 Thousand | -855.86 Thousand | -693.36 Thousand | -352.65 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 95.4 Thousand | 40.36 Thousand | -36.69 Thousand | -36.69 Thousand | -28.26 Thousand | -56.53 Thousand |
Earnings before Tax | -190.36 Thousand | -23.61 Thousand | 93.16 Thousand | 141.02 Thousand | -122.7 Thousand | -1.22 Million |
Net Income | -285.76 Thousand | -63.97 Thousand | 129.86 Thousand | 177.72 Thousand | -94.43 Thousand | -1.16 Million |
Earnings Per Share Basic | -0.01 | -0.00 | 0.00 | 0.01 | -0.00 | -0.04 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.00 | 0.01 | -0.00 | -0.04 |
Weighted Average Shares Outstanding | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.86 Million |
Weighted Average Shares Outstanding (Diluted) | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.86 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 233.12 Thousand | 321.39 Thousand | 93.16 Thousand | 141.02 Thousand | -693.36 Thousand | -352.65 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 7021.00 | - | - | - | - | - |
Gross Profit | -7021.00 | - | - | - | - | - |
Operating Expenses | 107.8 Thousand | 96.2 Thousand | 82.49 Thousand | 448.11 Thousand | 176.62 Thousand | 97.26 Thousand |
Selling, General and Administrative Expenses | 107.8 Thousand | 96.2 Thousand | 48.18 Thousand | - | 149.66 Thousand | 64 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 107.8 Thousand | 96.2 Thousand | 82.49 Thousand | 448.11 Thousand | 176.62 Thousand | 97.26 Thousand |
Operating Income | -107.8 Thousand | -96.21 Thousand | -136.85 Thousand | -665.55 Thousand | -230.98 Thousand | -151.62 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 10.27 Thousand | 62.37 Thousand | 7339.00 | 95.4 Thousand | -3669.00 | 33.02 Thousand |
Earnings before Tax | -66.25 Thousand | -54.73 Thousand | -12.84 Thousand | -190.36 Thousand | -109.53 Thousand | -29.64 Thousand |
Net Income | -76.53 Thousand | -117.1 Thousand | -20.18 Thousand | -285.76 Thousand | -105.87 Thousand | -62.67 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million |
Weighted Average Shares Outstanding (Diluted) | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million | 26.9 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -107.8 Thousand | -96.21 Thousand | -136.85 Thousand | - | -230.98 Thousand | -151.62 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
FFXDF
6629
3583
ZVSA
VSEE
IDKOY