Machvision Inc. (3563.TW)
TWD 391.5
(-3.57%)
TWD 391.5
(-3.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.76 Billion | 2.1 Billion | 2.75 Billion | 2.39 Billion | 2.54 Billion | 3.11 Billion |
| Cost of Revenue | 715.89 Million | 888.11 Million | 1.05 Billion | 878.19 Million | 904.51 Million | 945.19 Million |
| Gross Profit | 1.04 Billion | 1.21 Billion | 1.69 Billion | 1.51 Billion | 1.63 Billion | 2.16 Billion |
| Operating Expenses | 586.48 Million | 590.51 Million | 662.84 Million | 585.56 Million | 570.28 Million | 573.68 Million |
| Selling, General and Administrative Expenses | 348.66 Million | 348.43 Million | 380.6 Million | 341.89 Million | 352.99 Million | 404.24 Million |
| Research and Development Expenses | 237.81 Million | 242.07 Million | 282.23 Million | 243.67 Million | 217.29 Million | 169.43 Million |
| Other Expenses | - | 99.59 Million | -20.83 Million | -64.2 Million | -15.87 Million | 38.07 Million |
| Cost and Expenses | 1.3 Billion | 1.47 Billion | 1.71 Billion | 1.46 Billion | 1.47 Billion | 1.51 Billion |
| Operating Income | 458.21 Million | 729.7 Million | 1.01 Billion | 872.36 Million | 1.05 Billion | 1.59 Billion |
| Interest Expense | 2.22 Million | 5.7 Million | 6.16 Million | 2.95 Million | 2 Million | - |
| Income Tax Expense | 93.6 Million | 142.11 Million | 218.49 Million | 149.89 Million | 185.74 Million | 314.5 Million |
| Earnings before Tax | 506.22 Million | 733.89 Million | 1.04 Billion | 804.4 Million | 1.05 Billion | 1.62 Billion |
| Net Income | 425.94 Million | 597.32 Million | 827.74 Million | 660.04 Million | 852.59 Million | 1.29 Billion |
| Earnings Per Share Basic | 8.21 | 13.35 | 18.51 | 15.02 | 20.01 | 30.43 |
| Earnings Per Share Diluted | 8.17 | 13.22 | 18.36 | 14.93 | 19.86 | 30.11 |
| Weighted Average Shares Outstanding | 51.86 Million | 44.72 Million | 44.72 Million | 43.95 Million | 42.6 Million | 42.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.11 Million | 45.18 Million | 45.08 Million | 44.2 Million | 42.92 Million | 43.05 Million |
| Gross Margin | 0.59 | 0.58 | 0.62 | 0.63 | 0.64 | 0.70 |
| EBIT Margin | 0.31 | 0.37 | 0.38 | 0.38 | 0.42 | 0.52 |
| Profit Margin | 0.24 | 0.28 | 0.30 | 0.28 | 0.34 | 0.42 |
| EBITDA | 550.13 Million | 772.27 Million | 1.05 Billion | 907.95 Million | 1.07 Billion | 1.63 Billion |
| Earnings Before Tax Margin | 0.26 | 0.35 | 0.37 | 0.36 | 0.41 | 0.51 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 346.71 Million | 311.61 Million | 267.58 Million | 1.76 Billion | 235.62 Million | 415.34 Million |
| Cost of Revenue | 172.8 Million | 146.55 Million | 130.24 Million | 715.89 Million | 122.31 Million | 181.74 Million |
| Gross Profit | 173.9 Million | 165.05 Million | 137.33 Million | 1.04 Billion | 113.3 Million | 233.59 Million |
| Operating Expenses | 126.64 Million | 100.94 Million | 157.51 Million | 553.15 Million | 101.33 Million | 138.57 Million |
| Selling, General and Administrative Expenses | 69.29 Million | 45.33 Million | 103.06 Million | - | 47.83 Million | 76.67 Million |
| Research and Development Expenses | 57.35 Million | 55.61 Million | 54.45 Million | - | 53.49 Million | 61.9 Million |
| Other Expenses | - | 24.05 Million | 41.73 Million | 21.28 Million | -46 Million | 58.04 Million |
| Cost and Expenses | 299.45 Million | 247.5 Million | 287.76 Million | 1.26 Billion | 223.64 Million | 320.32 Million |
| Operating Income | 47.26 Million | 64.1 Million | -20.18 Million | 541.78 Million | -21.01 Million | 158.3 Million |
| Interest Expense | 328 Thousand | 289 Thousand | 288 Thousand | 2.22 Million | 377 Thousand | 368 Thousand |
| Income Tax Expense | 9.99 Million | 23.39 Million | 7.04 Million | 93.6 Million | -11.5 Million | 31.84 Million |
| Earnings before Tax | 40.15 Million | 105.54 Million | 37.17 Million | 506.22 Million | -33.36 Million | 152.78 Million |
| Net Income | 34.54 Million | 88.14 Million | 28.86 Million | 425.94 Million | -22.36 Million | 124.6 Million |
| Earnings Per Share Basic | 0.59 | 1.52 | 0.50 | - | -0.38 | 2.14 |
| Earnings Per Share Diluted | 0.59 | 1.52 | 0.50 | - | -0.38 | 2.14 |
| Weighted Average Shares Outstanding | 58.55 Million | 58.14 Million | 58.14 Million | 51.86 Million | 58.14 Million | 58.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 58.55 Million | 58.16 Million | 58.21 Million | 52.11 Million | 58.14 Million | 58.36 Million |
| Gross Margin | 0.50 | 0.53 | 0.51 | 0.59 | 0.48 | 0.56 |
| EBIT Margin | 0.14 | 0.24 | -0.04 | - | -0.05 | 0.41 |
| Profit Margin | 0.10 | 0.28 | 0.11 | 0.24 | -0.09 | 0.30 |
| EBITDA | 48.4 Million | 73.39 Million | -10.62 Million | - | -11.05 Million | 168.47 Million |
| Earnings Before Tax Margin | 0.14 | 0.21 | -0.08 | 0.31 | -0.09 | 0.38 |
HEMO
FFB
FMCCT
3016
ARDX
PMTA