PM Thoresen Asia Holdings Public Company Limited (PMTA.BK)
THB 8.5
(0.0%)
THB 8.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.77 Billion | 4.24 Billion | 3.93 Billion | 2.83 Billion | 2.88 Billion | 2.77 Billion |
| Cost of Revenue | 3.38 Billion | 3.73 Billion | 3.5 Billion | 2.43 Billion | 2.55 Billion | 2.43 Billion |
| Gross Profit | 395.7 Million | 509.93 Million | 432.47 Million | 398.76 Million | 330.96 Million | 344.88 Million |
| Operating Expenses | 267.52 Million | 379.59 Million | 279.01 Million | 271.69 Million | 245.17 Million | 281.24 Million |
| Selling, General and Administrative Expenses | 272.67 Million | 373.17 Million | 273.09 Million | 265.41 Million | 243.29 Million | 279.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -10.46 Million | 6.42 Million | 5.91 Million | 6.27 Million | 1.87 Million | 2.97 Million |
| Cost and Expenses | 3.64 Billion | 4.11 Billion | 3.78 Billion | 2.7 Billion | 2.79 Billion | 2.71 Billion |
| Operating Income | 133.49 Million | 133.7 Million | 156.76 Million | 128.44 Million | 88.28 Million | 67.76 Million |
| Interest Expense | 49.78 Million | 30.88 Million | 20.13 Million | 22.75 Million | 14.57 Million | 5.81 Million |
| Income Tax Expense | 25.57 Million | 26.14 Million | 30.27 Million | 25.47 Million | 18.18 Million | 15.23 Million |
| Earnings before Tax | 83.71 Million | 104.23 Million | 163.59 Million | 119.32 Million | 62.27 Million | 52.91 Million |
| Net Income | 58.13 Million | 78.09 Million | 133.31 Million | 93.84 Million | 44.08 Million | 37.67 Million |
| Earnings Per Share Basic | 0.57 | 0.77 | 1.32 | 0.93 | 0.44 | 0.37 |
| Earnings Per Share Diluted | 0.57 | 0.77 | 1.32 | 0.93 | 0.44 | 0.37 |
| Weighted Average Shares Outstanding | 101.2 Million | 101.2 Million | 101.2 Million | 101.2 Million | 101.2 Million | 101.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.2 Million | 101.2 Million | 101.2 Million | 101.2 Million | 101.2 Million | 101.2 Million |
| Gross Margin | 0.10 | 0.12 | 0.11 | 0.14 | 0.11 | 0.12 |
| EBIT Margin | 0.05 | 0.05 | 0.06 | 0.07 | 0.05 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 |
| EBITDA | 199.26 Million | 213.2 Million | 226.2 Million | 202.29 Million | 152.43 Million | 135.07 Million |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.04 | 0.05 | 0.03 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.15 Billion | 711.65 Million | 3.77 Billion | 1.21 Billion | 1.2 Billion | 954.01 Million |
| Cost of Revenue | 994.21 Million | 629.53 Million | 3.38 Billion | 1.02 Billion | 1.06 Billion | 889.03 Million |
| Gross Profit | 156.82 Million | 82.11 Million | 395.7 Million | 190.02 Million | 133.48 Million | 64.98 Million |
| Operating Expenses | 74 Million | 69.19 Million | 272.67 Million | 98.98 Million | 81.09 Million | 55.52 Million |
| Selling, General and Administrative Expenses | 74 Million | 69.88 Million | - | 98.98 Million | 81.4 Million | 57.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 357 Thousand | - | - | - | 311 Thousand | 1.67 Million |
| Cost and Expenses | 1.06 Billion | 698.73 Million | 3.65 Billion | 1.12 Billion | 1.14 Billion | 944.55 Million |
| Operating Income | 82.81 Million | 16.68 Million | 123.02 Million | 91.03 Million | 51.2 Million | 18.02 Million |
| Interest Expense | 10.44 Million | 9.45 Million | 49.78 Million | 9.86 Million | 11.02 Million | 14.9 Million |
| Income Tax Expense | 16.75 Million | 2.65 Million | 25.57 Million | 19.69 Million | 5.88 Million | 14.9 Million |
| Earnings before Tax | 66.93 Million | 7.22 Million | 83.71 Million | 79.18 Million | 40.18 Million | 3.12 Million |
| Net Income | 50.18 Million | 4.57 Million | 58.13 Million | 59.49 Million | 34.3 Million | 3.12 Million |
| Earnings Per Share Basic | 0.50 | 0.05 | - | 0.59 | 0.34 | 0.03 |
| Earnings Per Share Diluted | 0.50 | 0.05 | - | 0.59 | 0.34 | 0.03 |
| Weighted Average Shares Outstanding | 101.2 Million | 91.56 Million | 101.2 Million | 101.2 Million | 101.2 Million | 101.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.2 Million | 91.56 Million | 101.2 Million | 101.2 Million | 101.2 Million | 101.2 Million |
| Gross Margin | 0.14 | 0.12 | 0.10 | 0.16 | 0.11 | 0.07 |
| EBIT Margin | 0.08 | 0.05 | - | 0.09 | 0.06 | 0.03 |
| Profit Margin | 0.04 | 0.01 | 0.02 | 0.05 | 0.03 | 0.00 |
| EBITDA | 96.79 Million | 32.17 Million | - | 110.11 Million | 71.15 Million | 28.5 Million |
| Earnings Before Tax Margin | 0.07 | 0.02 | 0.03 | 0.08 | 0.04 | 0.02 |
3563
HEMO
FFB
0Z1W
3016
ARDX