Elite Advanced Laser Corporation (3450.TW)
TWD 257.0
(3.21%)
TWD 257.0
(3.21%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.39 Billion | 6.77 Billion | 7.19 Billion | 6.2 Billion | 5.75 Billion | 6.84 Billion |
| Cost of Revenue | 4.66 Billion | 5.48 Billion | 5.5 Billion | 4.78 Billion | 4.46 Billion | 5.09 Billion |
| Gross Profit | 736.66 Million | 1.29 Billion | 1.69 Billion | 1.42 Billion | 1.28 Billion | 1.74 Billion |
| Operating Expenses | 547.67 Million | 657.04 Million | 570.59 Million | 541.34 Million | 548.9 Million | 578.29 Million |
| Selling, General and Administrative Expenses | 369.26 Million | 482.93 Million | 420.73 Million | 394.13 Million | 415.98 Million | 431.53 Million |
| Research and Development Expenses | 178.41 Million | 142.62 Million | 149.86 Million | 147.21 Million | 132.92 Million | 146.75 Million |
| Other Expenses | 7.6 Million | 31.48 Million | -41.23 Million | -97.25 Million | 40.4 Million | 228.35 Million |
| Cost and Expenses | 5.21 Billion | 6.14 Billion | 6.07 Billion | 5.32 Billion | 5.01 Billion | 5.67 Billion |
| Operating Income | 181.37 Million | 937.17 Million | 1.09 Billion | 815.75 Million | 789.41 Million | 1.16 Billion |
| Interest Expense | 7.68 Million | 8.03 Million | 4.25 Million | 3.98 Million | 5.69 Million | 2.69 Million |
| Income Tax Expense | 135.5 Million | 254.35 Million | 294.38 Million | 243.61 Million | 203.87 Million | 392.33 Million |
| Earnings before Tax | 245.66 Million | 902.67 Million | 1.08 Billion | 814.83 Million | 769.49 Million | 1.37 Billion |
| Net Income | -76.15 Million | 648.32 Million | 790.64 Million | 571.22 Million | 565.61 Million | 595.15 Million |
| Earnings Per Share Basic | -0.52 | 4.45 | 5.43 | 3.92 | 3.88 | 4.09 |
| Earnings Per Share Diluted | -0.52 | 4.41 | 5.39 | 3.90 | 3.86 | 4.05 |
| Weighted Average Shares Outstanding | 145.68 Million | 145.68 Million | 145.68 Million | 145.68 Million | 145.68 Million | 145.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.68 Million | 146.85 Million | 146.8 Million | 146.45 Million | 146.41 Million | 147.04 Million |
| Gross Margin | 0.14 | 0.19 | 0.24 | 0.23 | 0.22 | 0.25 |
| EBIT Margin | 0.20 | 0.26 | 0.24 | 0.23 | 0.24 | 0.28 |
| Profit Margin | -0.01 | 0.10 | 0.11 | 0.09 | 0.10 | 0.09 |
| EBITDA | 1.06 Billion | 1.7 Billion | 1.75 Billion | 1.41 Billion | 1.36 Billion | 1.84 Billion |
| Earnings Before Tax Margin | 0.03 | 0.14 | 0.15 | 0.13 | 0.14 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.7 Billion | 1.28 Billion | 1.43 Billion | 5.39 Billion | 1.4 Billion | 1.29 Billion |
| Cost of Revenue | 1.32 Billion | 1.02 Billion | 1.23 Billion | 4.66 Billion | 1.22 Billion | 1.1 Billion |
| Gross Profit | 378.63 Million | 257.09 Million | 204.76 Million | 736.66 Million | 181.78 Million | 185.8 Million |
| Operating Expenses | 158.53 Million | 167.84 Million | 131.82 Million | 547.67 Million | 160.07 Million | 156.31 Million |
| Selling, General and Administrative Expenses | 111.95 Million | 121.62 Million | 84.08 Million | - | 114.79 Million | 109.5 Million |
| Research and Development Expenses | 46.58 Million | 44.78 Million | 47.74 Million | - | 43.35 Million | 44.55 Million |
| Other Expenses | 2.96 Million | 475 Thousand | -40.59 Million | 29.15 Million | 23.92 Million | 8.19 Million |
| Cost and Expenses | 1.48 Billion | 1.19 Billion | 1.36 Billion | 5.21 Billion | 1.38 Billion | 1.26 Billion |
| Operating Income | 220.09 Million | 164.55 Million | 72.93 Million | 188.98 Million | 59.9 Million | 107.31 Million |
| Interest Expense | 1.59 Million | 1.37 Million | 1.36 Million | 7.68 Million | 1.31 Million | 2.42 Million |
| Income Tax Expense | 43.3 Million | 42.68 Million | 6.33 Million | 135.5 Million | 34.84 Million | 49.52 Million |
| Earnings before Tax | 210.92 Million | 157.94 Million | 41.05 Million | 245.66 Million | 56.97 Million | 100.73 Million |
| Net Income | 69.02 Million | 44.43 Million | -1.73 Million | -76.15 Million | -21.09 Million | -13.23 Million |
| Earnings Per Share Basic | 0.47 | 0.31 | -0.01 | - | -0.14 | -0.09 |
| Earnings Per Share Diluted | 0.47 | 0.30 | -0.01 | - | -0.14 | -0.09 |
| Weighted Average Shares Outstanding | 145.68 Million | 143.34 Million | 145.68 Million | 145.68 Million | 145.68 Million | 145.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.79 Million | 148.12 Million | 145.68 Million | 145.68 Million | 145.68 Million | 145.68 Million |
| Gross Margin | 0.22 | 0.20 | 0.14 | 0.14 | 0.13 | 0.14 |
| EBIT Margin | 0.25 | 0.30 | 0.21 | - | 0.20 | 0.25 |
| Profit Margin | 0.04 | 0.03 | -0.00 | -0.01 | -0.02 | -0.01 |
| EBITDA | 433.42 Million | 379.87 Million | 297.25 Million | - | 279.44 Million | 324.06 Million |
| Earnings Before Tax Margin | 0.13 | 0.13 | 0.05 | 0.04 | 0.04 | 0.08 |
5819
00499K
601106
NNTL
7610
002427