MYR 19.54
(-2.2%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 5.64 Billion | 5.59 Billion | 5.53 Billion | 5.41 Billion | 4.7 Billion | 4.57 Billion |
Cost of Revenue | -5.04 Billion | - | - | - | - | - |
Gross Profit | 10.69 Billion | 5.59 Billion | 5.53 Billion | 5.41 Billion | 4.7 Billion | 4.57 Billion |
Operating Expenses | 5.64 Billion | 2.14 Billion | 2.03 Billion | 2.03 Billion | 2.04 Billion | 2.04 Billion |
Selling, General and Administrative Expenses | 357.84 Million | 366.81 Million | 331.09 Million | 304.99 Million | 313.6 Million | 338.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.29 Billion | -556.4 Million | 1.7 Billion | 1.72 Billion | 12.7 Million | 17.18 Million |
Cost and Expenses | 5.64 Billion | 2.14 Billion | 2.03 Billion | 2.03 Billion | 2.04 Billion | 2.04 Billion |
Operating Income | 3.53 Billion | 4.62 Billion | 6.33 Billion | 3.47 Billion | 6.4 Billion | 7.1 Billion |
Interest Expense | 4.96 Billion | 3.84 Billion | 1.96 Billion | 2.09 Billion | 3.41 Billion | 3.91 Billion |
Income Tax Expense | 938.03 Million | 808.43 Million | 1.07 Billion | 610.29 Million | 494.8 Million | 521.51 Million |
Earnings before Tax | 3.54 Billion | 4.62 Billion | 4.36 Billion | 3.47 Billion | 2.98 Billion | 3.18 Billion |
Net Income | 4.19 Billion | 3.81 Billion | 3.28 Billion | 2.86 Billion | 2.49 Billion | 2.66 Billion |
Earnings Per Share Basic | 2.05 | 1.86 | 1.61 | 1.40 | 1.22 | 1.30 |
Earnings Per Share Diluted | 2.05 | 1.86 | 1.61 | 1.40 | 1.22 | 1.30 |
Weighted Average Shares Outstanding | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.05 Billion |
Gross Margin | 1.89 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.87 | 1.19 | 0.68 | 1.41 | 1.60 |
Profit Margin | 0.74 | 0.68 | 0.59 | 0.53 | 0.53 | 0.58 |
EBITDA | - | 3.55 Billion | 3.56 Billion | 2.97 Billion | 2.59 Billion | 2.8 Billion |
Earnings Before Tax Margin | 0.63 | 0.83 | 1.14 | 0.64 | 1.36 | 1.55 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.75 Billion | 10.69 Billion | 2.61 Billion | 1.43 Billion | 1.36 Billion | 1.27 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.75 Billion | 10.69 Billion | 2.61 Billion | 1.43 Billion | 1.36 Billion | 1.27 Billion |
Operating Expenses | 165.48 Million | 591.01 Million | 146.64 Million | 552.62 Million | 528.54 Million | 562.55 Million |
Selling, General and Administrative Expenses | 102.92 Million | - | 88.27 Million | 89.13 Million | 77.5 Million | 86.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -165.48 Million | -591.01 Million | -146.64 Million | -144.82 Million | 880 Thousand | -140.17 Million |
Cost and Expenses | 1.88 Billion | 7.15 Billion | 1.73 Billion | 552.62 Million | 528.54 Million | 562.55 Million |
Operating Income | 402.12 Million | 1.58 Billion | 384.17 Million | 1.34 Billion | 1.24 Billion | 1.04 Billion |
Interest Expense | 1.26 Billion | 210.92 Million | 1.24 Billion | 1.22 Billion | 1.21 Billion | 1.13 Billion |
Income Tax Expense | 247.79 Million | 938.03 Million | 223.87 Million | 253.02 Million | 213.35 Million | 175.69 Million |
Earnings before Tax | 879.66 Million | 3.54 Billion | 884.19 Million | 1.34 Billion | 1.24 Billion | 1.04 Billion |
Net Income | 1.03 Billion | 4.19 Billion | 1.04 Billion | 1.08 Billion | 1.02 Billion | 864.67 Million |
Earnings Per Share Basic | 0.50 | - | 0.51 | 0.53 | 0.50 | 0.42 |
Earnings Per Share Diluted | 0.50 | - | 0.51 | 0.53 | 0.50 | 0.42 |
Weighted Average Shares Outstanding | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion | 2.04 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.17 | - | 0.17 | 0.97 | 0.95 | 0.86 |
Profit Margin | 0.37 | 0.39 | 0.40 | 0.76 | 0.75 | 0.68 |
EBITDA | 455.53 Million | - | 438.21 Million | 1.39 Billion | 1.29 Billion | 1.09 Billion |
Earnings Before Tax Margin | 0.15 | 0.15 | 0.15 | 0.93 | 0.91 | 0.81 |
00499K
601106
0581
7610
002427
3450