XAVi Technologies Corporation (3447.TW)
TWD 62.0
(5.08%)
TWD 62.0
(5.08%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.86 Billion | 6 Billion | 3.52 Billion | 2.82 Billion | 2.31 Billion |
| Cost of Revenue | 2.63 Billion | 5.29 Billion | 3.04 Billion | 2.38 Billion | 2.01 Billion |
| Gross Profit | 229.78 Million | 709.06 Million | 480.19 Million | 438.68 Million | 299.69 Million |
| Operating Expenses | 229.78 Million | 424.03 Million | 330.82 Million | 308.34 Million | 282.19 Million |
| Selling, General and Administrative Expenses | 171.02 Million | 258.61 Million | 180.13 Million | 176.66 Million | 157.63 Million |
| Research and Development Expenses | 143.29 Million | 165.42 Million | 150.69 Million | 131.67 Million | 124.55 Million |
| Other Expenses | - | 24.78 Million | 10.49 Million | 41.62 Million | - |
| Cost and Expenses | 2.95 Billion | 5.72 Billion | 3.37 Billion | 2.69 Billion | 2.29 Billion |
| Operating Income | -90.36 Million | 313.92 Million | 161.68 Million | 174.61 Million | 17.5 Million |
| Interest Expense | 11.38 Million | 19.86 Million | 1.22 Million | 841 Thousand | 8.29 Million |
| Income Tax Expense | 20.99 Million | 35.36 Million | 21.94 Million | 18.25 Million | 2.63 Million |
| Earnings before Tax | -45.06 Million | 296.19 Million | 169.6 Million | 167.98 Million | 182.23 Million |
| Net Income | -66.06 Million | 260.83 Million | 147.65 Million | 149.73 Million | 179.6 Million |
| Earnings Per Share Basic | -0.86 | 3.73 | 2.12 | 1.57 | 1.81 |
| Earnings Per Share Diluted | -0.86 | 3.65 | 2.10 | 1.54 | 1.80 |
| Weighted Average Shares Outstanding | 76.81 Million | 69.92 Million | 69.54 Million | 95.37 Million | 99.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.84 Million | 71.48 Million | 70.46 Million | 97.23 Million | 99.65 Million |
| Gross Margin | 0.08 | 0.12 | 0.14 | 0.16 | 0.13 |
| EBIT Margin | 0.02 | 0.07 | 0.07 | 0.08 | 0.11 |
| Profit Margin | -0.02 | 0.04 | 0.04 | 0.05 | 0.08 |
| EBITDA | 61.33 Million | 405.37 Million | 237.11 Million | 239.8 Million | 257.68 Million |
| Earnings Before Tax Margin | -0.03 | 0.05 | 0.05 | 0.06 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 488.51 Million | 417.03 Million | 446.3 Million | 2.86 Billion | 511.2 Million | 761.51 Million |
| Cost of Revenue | 454.61 Million | 384.21 Million | 476.86 Million | 2.63 Billion | 484.48 Million | 683.33 Million |
| Gross Profit | 33.9 Million | 32.81 Million | -30.55 Million | 229.78 Million | 26.72 Million | 78.17 Million |
| Operating Expenses | 65.8 Million | 69.5 Million | 66.2 Million | 314.31 Million | 71.43 Million | 82.24 Million |
| Selling, General and Administrative Expenses | 31.58 Million | 33.92 Million | 30.02 Million | - | 37.48 Million | 46.97 Million |
| Research and Development Expenses | 34.21 Million | 35.57 Million | 36.18 Million | - | 33.94 Million | 35.27 Million |
| Other Expenses | 3.04 Million | 15.6 Million | -10.47 Million | 39.13 Million | 43.16 Million | -1.41 Million |
| Cost and Expenses | 520.41 Million | 453.71 Million | 543.06 Million | 2.95 Billion | 555.91 Million | 765.58 Million |
| Operating Income | -18.34 Million | -15.13 Million | -100.51 Million | -27.84 Million | 3.68 Million | -410 Thousand |
| Interest Expense | 1.58 Million | 1.86 Million | 2.2 Million | 11.38 Million | 1.99 Million | 2.28 Million |
| Income Tax Expense | 4.82 Million | 8.52 Million | -431 Thousand | 20.99 Million | 9.39 Million | 1.16 Million |
| Earnings before Tax | -10.76 Million | -18.74 Million | -104.83 Million | -45.06 Million | -4.02 Million | -2.23 Million |
| Net Income | -15.59 Million | -27.26 Million | -104.4 Million | -66.06 Million | -13.42 Million | -3.4 Million |
| Earnings Per Share Basic | -0.20 | -0.35 | -1.36 | - | -0.17 | -0.04 |
| Earnings Per Share Diluted | -0.20 | -0.35 | -1.36 | - | -0.17 | -0.04 |
| Weighted Average Shares Outstanding | 77.95 Million | 76.99 Million | 76.92 Million | 76.84 Million | 78.94 Million | 85.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 77.95 Million | 76.99 Million | 76.92 Million | 76.84 Million | 78.94 Million | 85.17 Million |
| Gross Margin | 0.07 | 0.08 | -0.07 | 0.08 | 0.05 | 0.10 |
| EBIT Margin | 0.01 | 0.02 | -0.17 | - | 0.05 | 0.03 |
| Profit Margin | -0.03 | -0.07 | -0.23 | -0.02 | -0.03 | -0.00 |
| EBITDA | 4.68 Million | 8.56 Million | -76.8 Million | - | 27.05 Million | 23.25 Million |
| Earnings Before Tax Margin | -0.04 | -0.04 | -0.23 | -0.01 | 0.01 | -0.00 |
000859
0125
UGROCAP
EQ
KDKN
2666