Kodiak Energy Inc. (KDKN)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|
| Revenue | 3.11 Million | 607.46 Thousand | 1065.00 | 225.00 | 27.13 Thousand | - |
| Cost of Revenue | 1.55 Million | 418.21 Thousand | - | - | - | - |
| Gross Profit | 1.55 Million | 189.25 Thousand | 1065.00 | 225.00 | 27.13 Thousand | - |
| Operating Expenses | 8.39 Million | 20.53 Million | -3.13 Million | 2.8 Million | -2.84 Million | 245.81 Thousand |
| Selling, General and Administrative Expenses | 2.85 Million | 2.21 Million | 2.21 Million | 2.49 Million | 1.39 Million | 245.81 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 9.94 Million | 20.95 Million | -3.13 Million | 2.8 Million | -2.84 Million | 245.81 Thousand |
| Operating Income | -6.83 Million | -20.45 Million | 3.13 Million | -2.8 Million | 2.87 Million | -245.81 Thousand |
| Interest Expense | 346.54 Thousand | 106.61 Thousand | 1417.00 | 94.08 Thousand | - | - |
| Income Tax Expense | -403.55 Thousand | -297.13 Thousand | -978.83 Thousand | 57 Thousand | 5.73 Million | 1075.00 |
| Earnings before Tax | -7.7 Million | -19.97 Million | 3.05 Million | 2.71 Million | - | - |
| Net Income | -6.95 Million | -19.57 Million | -2.07 Million | -2.77 Million | -2.86 Million | -246.88 Thousand |
| Earnings Per Share Basic | -0.06 | -0.18 | -0.02 | -0.03 | -0.04 | -0.26 |
| Earnings Per Share Diluted | -0.06 | -0.18 | -0.02 | -0.03 | -0.04 | -0.26 |
| Weighted Average Shares Outstanding | 111.42 Million | 110.12 Million | 108.32 Million | 95.85 Million | 81.19 Million | 947.11 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 111.42 Million | 110.12 Million | 108.32 Million | 99.08 Million | 81.19 Million | 947.11 Thousand |
| Gross Margin | 0.50 | 0.31 | 1.00 | 1.00 | 1.00 | - |
| EBIT Margin | -0.42 | -3.34 | 3818.17 | -11.48 Thousand | 161.35 | - |
| Profit Margin | -2.23 | -32.22 | -1948.03 | -12.33 Thousand | -105.67 | - |
| EBITDA | -1.29 Million | -2.03 Million | -2.91 Million | -2.58 Million | -2.78 Million | -245.81 Thousand |
| Earnings Before Tax Margin | -2.20 | -33.67 | 2947.52 | -12.45 Thousand | 105.81 | - |
| Breakdown | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 FY | 2010 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 706.11 Thousand | 559.75 Thousand | 719.92 Thousand | 672.2 Thousand | 3.11 Million | 771.17 Thousand |
| Cost of Revenue | 401.33 Thousand | 511.71 Thousand | 557.96 Thousand | 428.42 Thousand | 1.55 Million | 353.78 Thousand |
| Gross Profit | 304.78 Thousand | 48.03 Thousand | 161.96 Thousand | 243.78 Thousand | 1.55 Million | 417.39 Thousand |
| Operating Expenses | 1.1 Million | 1.49 Million | 2 Million | 1.19 Million | 8.39 Million | 1.13 Million |
| Selling, General and Administrative Expenses | 807.33 Thousand | 855.47 Thousand | 723.33 Thousand | 927.35 Thousand | - | 648.01 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.5 Million | 2.01 Million | 2.56 Million | 1.62 Million | 9.94 Million | 1.49 Million |
| Operating Income | -796.14 Thousand | -1.45 Million | -1.84 Million | -701.36 Thousand | -6.83 Million | -805.25 Thousand |
| Interest Expense | 1 Million | 277.69 Thousand | 130.96 Thousand | 99.28 Thousand | 346.54 Thousand | 84.91 Thousand |
| Income Tax Expense | -736.8 Thousand | -690.77 Thousand | -825.53 Thousand | -80.21 Thousand | -403.55 Thousand | -3003.00 |
| Earnings before Tax | -1.8 Million | -1.72 Million | -1.97 Million | -1.64 Million | -7.7 Million | -804.04 Thousand |
| Net Income | -1.06 Million | -1.03 Million | -1.14 Million | -1.22 Million | -6.95 Million | -716.12 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | - | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | - | -0.01 |
| Weighted Average Shares Outstanding | 129.68 Million | 129.68 Million | 127.61 Million | - | 111.42 Million | 110.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 129.68 Million | 129.68 Million | 127.61 Million | - | 111.42 Million | 110.4 Million |
| Gross Margin | 0.43 | 0.09 | 0.22 | 0.36 | 0.50 | 0.54 |
| EBIT Margin | -0.58 | -1.44 | -0.78 | -1.02 | - | 0.01 |
| Profit Margin | -1.51 | -1.86 | -1.59 | -1.83 | -2.23 | -0.93 |
| EBITDA | -408.87 Thousand | -807.43 Thousand | -561.37 Thousand | -683.41 Thousand | - | 5941.00 |
| Earnings Before Tax Margin | -1.13 | -2.59 | -2.56 | -1.04 | -2.20 | -1.04 |
2666
3447
000859
RNE
RHL
EQ