AUD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 151.19 Thousand | 205.72 Thousand |
Cost of Revenue | 537.24 Thousand | 535.88 Thousand | 242.81 Thousand | 61.47 Thousand | 1.9 Million | 2.05 Million |
Gross Profit | -537.24 Thousand | -535.88 Thousand | -242.81 Thousand | -61.47 Thousand | -1.75 Million | -1.85 Million |
Operating Expenses | 3.49 Million | 3.7 Million | 2.31 Million | 1.37 Million | 1.11 Million | 3.21 Million |
Selling, General and Administrative Expenses | 3.49 Million | 3.7 Million | 2.31 Million | 1.37 Million | 1.11 Million | 3.26 Million |
Research and Development Expenses | - | - | - | - | - | -25 Thousand |
Other Expenses | - | 2.97 Million | 87.54 Thousand | 263.05 Thousand | 401.48 Thousand | 500 Thousand |
Cost and Expenses | 3.49 Million | 4.24 Million | 2.55 Million | 1.43 Million | 3.02 Million | 3.21 Million |
Operating Income | -3.49 Million | -4.24 Million | -2.55 Million | -1.43 Million | -2.87 Million | -2.93 Million |
Interest Expense | 6615.00 | 3558.00 | 4220.00 | 2319.00 | 8985.00 | 8327.00 |
Income Tax Expense | 54.9 Thousand | -159.3 Thousand | -14.09 Thousand | -107.56 Thousand | -57.39 Thousand | -106.9 Thousand |
Earnings before Tax | -5.14 Million | -1.24 Million | -2.83 Million | -1.25 Million | -3.98 Million | -2.94 Million |
Net Income | -5.08 Million | -1.16 Million | -2.82 Million | -1.16 Million | -4.49 Million | -2.94 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | -0.01 | -0.03 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | -0.01 | -0.03 | -0.03 |
Weighted Average Shares Outstanding | 670.84 Million | 455.24 Million | 248.03 Million | 126.92 Million | 135.02 Million | 116.11 Million |
Weighted Average Shares Outstanding (Diluted) | 670.84 Million | 455.24 Million | 248.03 Million | 126.92 Million | 135.02 Million | 116.11 Million |
Gross Margin | - | - | - | - | -11.63 | -9.00 |
EBIT Margin | - | - | - | - | -18.25 | -14.18 |
Profit Margin | - | - | - | - | -29.70 | -14.30 |
EBITDA | -4.42 Million | -707.67 Thousand | -2.59 Million | -1.19 Million | -3.85 Million | -2.91 Million |
Earnings Before Tax Margin | - | - | - | - | -19.02 | -14.25 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | -90 Thousand | 90 Thousand |
Cost of Revenue | 227.03 Thousand | 537.24 Thousand | 229.53 Thousand | 535.88 Thousand | 265.4 Thousand | 270.48 Thousand |
Gross Profit | -227.03 Thousand | -537.24 Thousand | -229.53 Thousand | -535.88 Thousand | -355.4 Thousand | -180.48 Thousand |
Operating Expenses | 1959.08 | 4.81 Million | 2.3 Million | 3.7 Million | 1.98 Million | 1.71 Million |
Selling, General and Administrative Expenses | 1959.08 | - | 2.3 Million | - | 1.98 Million | 1.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 2.97 Million | - | - |
Cost and Expenses | 1959.08 | 5.34 Million | 2.53 Million | 4.24 Million | 2.25 Million | 1.98 Million |
Operating Income | -1959.08 | -5.34 Million | -2.53 Million | -4.24 Million | -2.25 Million | -1.98 Million |
Interest Expense | 4535.00 | 6615.00 | 2080.00 | 3558.00 | 2315.00 | 1243.00 |
Income Tax Expense | 2.24 | -794.57 Thousand | -368.6 Thousand | -159.3 Thousand | -159.3 Thousand | - |
Earnings before Tax | -2870.22 | -5.87 Million | -2.57 Million | -1.24 Million | 642.95 Thousand | -1.89 Million |
Net Income | -2872.45 | -5.08 Million | -2.21 Million | -1.16 Million | 724.11 Thousand | -1.89 Million |
Earnings Per Share Basic | - | - | -0.00 | - | 0.00 | -0.00 |
Earnings Per Share Diluted | - | - | -0.00 | - | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 884.64 Million | 670.84 Million | 457.08 Million | 455.24 Million | 490.54 Million | 407.4 Million |
Weighted Average Shares Outstanding (Diluted) | 884.6 Million | 670.84 Million | 457.08 Million | 455.24 Million | 490.54 Million | 407.4 Million |
Gross Margin | - | - | - | - | 3.95 | -2.01 |
EBIT Margin | - | - | - | - | 22.08 | -19.08 |
Profit Margin | - | - | - | - | -8.05 | -21.00 |
EBITDA | -2302.41 | - | -2.3 Million | - | -1.98 Million | -1.71 Million |
Earnings Before Tax Margin | - | - | - | - | 25.03 | -22.08 |
RHL
EQ
KDKN
069460
JAICORPLTD
5878