Daeho Al Co.,Ltd. (069460.KS)
KRW 1302.0
(1.96%)
KRW 1302.0
(1.96%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 181.56 Billion | 174.03 Billion | 143.4 Billion | 121.42 Billion | 117.53 Billion | 132.41 Billion |
| Cost of Revenue | 167.65 Billion | 159.41 Billion | 134.7 Billion | 114.82 Billion | 114.13 Billion | 126.54 Billion |
| Gross Profit | 13.91 Billion | 14.62 Billion | 8.69 Billion | 6.6 Billion | 3.4 Billion | 5.86 Billion |
| Operating Expenses | 5.88 Billion | 4.78 Billion | 6.87 Billion | 4.01 Billion | 4.35 Billion | 3.66 Billion |
| Selling, General and Administrative Expenses | 1.79 Billion | 2.21 Billion | 3.34 Billion | 1.6 Billion | 1.22 Billion | 1.13 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.08 Billion | 2.56 Billion | 3.53 Billion | 2.4 Billion | 3.12 Billion | 615.77 Million |
| Cost and Expenses | 173.6 Billion | 164.19 Billion | 141.58 Billion | 118.83 Billion | 118.48 Billion | 130.2 Billion |
| Operating Income | 7.95 Billion | 9.34 Billion | 1.03 Billion | 3.99 Billion | -1.4 Billion | 2.2 Billion |
| Interest Expense | 4.13 Billion | 4.38 Billion | 4.24 Billion | 2.92 Billion | 2.06 Billion | 2.45 Billion |
| Income Tax Expense | 448.56 Million | 730.93 Million | -442.92 Million | 94 Million | 61.06 Million | 151.75 Million |
| Earnings before Tax | 3.93 Billion | 6.65 Billion | -3.48 Billion | 746.58 Million | -3.44 Billion | 914.67 Million |
| Net Income | 3.48 Billion | 5.92 Billion | -3.04 Billion | 652.57 Million | -3.5 Billion | 762.91 Million |
| Earnings Per Share Basic | 51.66 | 114.09 | -60.30 | 24.11 | -129.58 | 28.36 |
| Earnings Per Share Diluted | 51.66 | 114.09 | -60.30 | 24.11 | -129.58 | 28.00 |
| Weighted Average Shares Outstanding | 67.47 Million | 51.93 Million | 50.46 Million | 27.06 Million | 27.06 Million | 26.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.47 Million | 51.93 Million | 50.46 Million | 27.06 Million | 27.06 Million | 27.24 Million |
| Gross Margin | 0.08 | 0.08 | 0.06 | 0.05 | 0.03 | 0.04 |
| EBIT Margin | 0.06 | 0.08 | 0.03 | 0.06 | 0.01 | 0.05 |
| Profit Margin | 0.02 | 0.03 | -0.02 | 0.01 | -0.03 | 0.01 |
| EBITDA | 11.5 Billion | 14.17 Billion | 3.59 Billion | 6.48 Billion | 1.55 Billion | 6.57 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.01 | 0.03 | -0.01 | 0.02 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 45.58 Billion | 40.83 Billion | 40.63 Billion | 181.56 Billion | 44.17 Billion | 50.21 Billion |
| Cost of Revenue | 42.61 Billion | 37.57 Billion | 36.31 Billion | 167.65 Billion | 41.45 Billion | 44.89 Billion |
| Gross Profit | 2.96 Billion | 3.25 Billion | 4.31 Billion | 13.91 Billion | 2.72 Billion | 5.32 Billion |
| Operating Expenses | 1.48 Billion | 1.55 Billion | 1.36 Billion | 5.95 Billion | -1.75 Billion | 1.67 Billion |
| Selling, General and Administrative Expenses | 1.32 Billion | 1.51 Billion | 1.32 Billion | - | 1.75 Billion | 1.67 Billion |
| Research and Development Expenses | 25.12 Million | 11.98 Million | - | - | - | - |
| Other Expenses | -133.35 Million | -28 Million | -35.4 Million | -201.98 Million | -3.5 Billion | 30.83 Million |
| Cost and Expenses | 44.09 Billion | 39.13 Billion | 37.68 Billion | 173.6 Billion | 41.45 Billion | 44.89 Billion |
| Operating Income | 1.48 Billion | 1.7 Billion | 2.95 Billion | 7.95 Billion | 973.91 Million | 3.64 Billion |
| Interest Expense | 1.15 Billion | 564.63 Million | 552.56 Million | 4.13 Billion | 912.57 Million | 1.18 Billion |
| Income Tax Expense | 231.94 Million | -148.6 Million | -88.72 Million | 448.56 Million | 129.6 Million | 144.54 Million |
| Earnings before Tax | 362.79 Million | 258.2 Million | 1.24 Billion | 3.93 Billion | 290.32 Million | 3.62 Billion |
| Net Income | 130.85 Million | 406.81 Million | 1.32 Billion | 3.48 Billion | 160.71 Million | 3.47 Billion |
| Earnings Per Share Basic | 1.94 | 6.03 | 19.71 | - | 2.43 | 57.63 |
| Earnings Per Share Diluted | 1.94 | 6.03 | 19.71 | - | 2.43 | 57.63 |
| Weighted Average Shares Outstanding | 67.47 Million | 67.47 Million | 67.47 Million | 67.47 Million | 66.19 Million | 60.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 67.47 Million | 67.47 Million | 67.47 Million | 67.47 Million | 66.19 Million | 60.31 Million |
| Gross Margin | 0.07 | 0.08 | 0.11 | 0.08 | 0.06 | 0.11 |
| EBIT Margin | 0.05 | 0.06 | 0.10 | - | 0.06 | 0.11 |
| Profit Margin | 0.00 | 0.01 | 0.03 | 0.02 | 0.00 | 0.07 |
| EBITDA | 2.44 Billion | 2.64 Billion | 3.88 Billion | - | 2.72 Billion | 5.32 Billion |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.07 | 0.04 | 0.02 | 0.07 |
JAICORPLTD
5878
RNE
CAT
2724
MANAPPURAM