Champion Microelectronic Corporation (3257.TW)
TWD 50.5
(-4.72%)
TWD 50.5
(-4.72%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.07 Billion | 542.23 Million | 1.29 Billion | 1.07 Billion | 687.63 Million | 775.69 Million |
| Cost of Revenue | 569.28 Million | 269.72 Million | 594.66 Million | 564.6 Million | 395.28 Million | 436.29 Million |
| Gross Profit | 504.6 Million | 272.5 Million | 701.37 Million | 506.84 Million | 292.34 Million | 339.39 Million |
| Operating Expenses | 234.11 Million | 195.2 Million | 235.57 Million | 233.17 Million | 229.82 Million | 292.05 Million |
| Selling, General and Administrative Expenses | 66.23 Million | 52.36 Million | 69.79 Million | 66.43 Million | 78.67 Million | 108.56 Million |
| Research and Development Expenses | 158.81 Million | 142.83 Million | 165.78 Million | 166.73 Million | 151.15 Million | 183.48 Million |
| Other Expenses | - | 40.17 Million | 3.36 Million | -5.03 Million | 36.3 Million | 80.85 Million |
| Cost and Expenses | 794.32 Million | 464.92 Million | 830.23 Million | 797.78 Million | 625.11 Million | 728.34 Million |
| Operating Income | 279.56 Million | 124.67 Million | 474.87 Million | 276.24 Million | 98.82 Million | 47.34 Million |
| Interest Expense | 242 Thousand | 292 Thousand | 371 Thousand | 413 Thousand | 471 Thousand | 24 Thousand |
| Income Tax Expense | 44.7 Million | 12.07 Million | 73.35 Million | 36.07 Million | 7.4 Million | 14.88 Million |
| Earnings before Tax | 294.11 Million | 124.38 Million | 474.5 Million | 275.82 Million | 100.51 Million | 128.17 Million |
| Net Income | 249.41 Million | 112.3 Million | 401.15 Million | 239.75 Million | 93.1 Million | 113.28 Million |
| Earnings Per Share Basic | 3.12 | 1.41 | 5.03 | 3.03 | 1.16 | 1.42 |
| Earnings Per Share Diluted | 3.11 | 1.40 | 4.98 | 3.01 | 1.16 | 1.40 |
| Weighted Average Shares Outstanding | 79.82 Million | 79.82 Million | 79.75 Million | 79.04 Million | 80.02 Million | 80.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.28 Million | 80.23 Million | 80.49 Million | 79.57 Million | 80.46 Million | 80.64 Million |
| Gross Margin | 0.47 | 0.50 | 0.54 | 0.47 | 0.43 | 0.44 |
| EBIT Margin | 0.28 | 0.27 | 0.38 | 0.28 | 0.21 | 0.25 |
| Profit Margin | 0.23 | 0.21 | 0.31 | 0.22 | 0.14 | 0.15 |
| EBITDA | 301.59 Million | 147.11 Million | 498.23 Million | 303.01 Million | 144.7 Million | 192.66 Million |
| Earnings Before Tax Margin | 0.26 | 0.23 | 0.37 | 0.26 | 0.14 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 217.95 Million | 235.94 Million | 210.97 Million | 1.07 Billion | 278.77 Million | 324.62 Million |
| Cost of Revenue | 116.18 Million | 119.14 Million | 104.82 Million | 569.28 Million | 147.5 Million | 170.35 Million |
| Gross Profit | 101.76 Million | 116.79 Million | 106.15 Million | 504.6 Million | 131.26 Million | 154.26 Million |
| Operating Expenses | 55.81 Million | 53.24 Million | 58.25 Million | 225.04 Million | 57.42 Million | 63.66 Million |
| Selling, General and Administrative Expenses | - | 18.71 Million | 20.3 Million | - | 17.11 Million | 20.72 Million |
| Research and Development Expenses | - | 34.52 Million | 37.95 Million | - | 40.31 Million | 42.93 Million |
| Other Expenses | -55.81 Million | 12.72 Million | -58.25 Million | -4.01 Million | -21.16 Million | 8.72 Million |
| Cost and Expenses | 172 Million | 172.39 Million | 163.08 Million | 794.32 Million | 204.93 Million | 234.02 Million |
| Operating Income | 45.94 Million | 63.55 Million | 47.89 Million | 279.56 Million | 73.83 Million | 104.21 Million |
| Interest Expense | - | 768 Thousand | 43 Thousand | 242 Thousand | 56 Thousand | 58 Thousand |
| Income Tax Expense | 7.27 Million | 15.19 Million | 11.63 Million | 44.7 Million | 10.59 Million | 14.46 Million |
| Earnings before Tax | 48.71 Million | 79.17 Million | 74.29 Million | 294.34 Million | 58.84 Million | 104.15 Million |
| Net Income | 41.44 Million | 63.8 Million | 62.65 Million | 249.41 Million | 48.01 Million | 89.69 Million |
| Earnings Per Share Basic | 0.52 | 0.80 | 0.78 | - | 0.60 | 1.12 |
| Earnings Per Share Diluted | 0.52 | 0.80 | 0.78 | - | 0.60 | 1.12 |
| Weighted Average Shares Outstanding | 80.36 Million | 79.82 Million | 80.33 Million | 79.82 Million | 79.82 Million | 79.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.36 Million | 79.97 Million | 80.33 Million | 80.28 Million | 79.82 Million | 79.99 Million |
| Gross Margin | 0.47 | 0.50 | 0.50 | 0.47 | 0.47 | 0.48 |
| EBIT Margin | 0.21 | 0.29 | 0.38 | - | 0.28 | 0.34 |
| Profit Margin | 0.19 | 0.27 | 0.30 | 0.23 | 0.17 | 0.28 |
| EBITDA | 45.94 Million | 68.44 Million | 79.28 Million | - | 79.07 Million | 109.55 Million |
| Earnings Before Tax Margin | 0.21 | 0.27 | 0.23 | 0.26 | 0.26 | 0.32 |
MAI
PPCLY
FPAFY
ALPEKA
CTV
DSYWW