0.02
(20.5%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Revenue | 7.32 Million | 6.29 Million | 1.94 Million |
Cost of Revenue | 2.42 Million | 2.66 Million | 846.25 Thousand |
Gross Profit | 4.9 Million | 3.62 Million | 1.09 Million |
Operating Expenses | 4.92 Million | 2.95 Million | 3.03 Million |
Selling, General and Administrative Expenses | 4.83 Million | 2.95 Million | 3.03 Million |
Research and Development Expenses | 89.96 Thousand | - | - |
Other Expenses | - | -13.75 Thousand | -10.09 Thousand |
Cost and Expenses | 7.34 Million | 5.62 Million | 3.87 Million |
Operating Income | -26.33 Thousand | 670.83 Thousand | -1.93 Million |
Interest Expense | 75.39 Thousand | 10.61 Thousand | 1785.00 |
Income Tax Expense | -51.46 Thousand | 28.76 Thousand | -130.25 Thousand |
Earnings before Tax | 589.01 Thousand | 308.33 Thousand | -2.02 Million |
Net Income | 640.48 Thousand | 279.56 Thousand | -1.89 Million |
Earnings Per Share Basic | - | - | - |
Earnings Per Share Diluted | - | - | - |
Weighted Average Shares Outstanding | - | - | - |
Weighted Average Shares Outstanding (Diluted) | - | - | - |
Gross Margin | 0.67 | 0.58 | 0.56 |
EBIT Margin | 0.25 | 0.23 | -0.97 |
Profit Margin | 0.09 | 0.04 | -0.98 |
EBITDA | 1.79 Million | 1.46 Million | -1.88 Million |
Earnings Before Tax Margin | -0.00 | 0.11 | -1.00 |
Breakdown | 2022 FY | 2021 FY |
---|---|---|
Revenue | 6.29 Million | 1.94 Million |
Cost of Revenue | 2.66 Million | 846.25 Thousand |
Gross Profit | 3.62 Million | 1.09 Million |
Operating Expenses | 2.95 Million | 3.03 Million |
Selling, General and Administrative Expenses | - | - |
Research and Development Expenses | - | - |
Other Expenses | -13.75 Thousand | -10.09 Thousand |
Cost and Expenses | 5.62 Million | 3.87 Million |
Operating Income | 670.83 Thousand | -1.93 Million |
Interest Expense | 10.61 Thousand | 1785.00 |
Income Tax Expense | 28.76 Thousand | -130.25 Thousand |
Earnings before Tax | 308.33 Thousand | -2.02 Million |
Net Income | 279.56 Thousand | -1.89 Million |
Earnings Per Share Basic | - | - |
Earnings Per Share Diluted | - | - |
Weighted Average Shares Outstanding | - | - |
Weighted Average Shares Outstanding (Diluted) | - | - |
Gross Margin | 0.58 | 0.56 |
EBIT Margin | - | - |
Profit Margin | 0.04 | -0.98 |
EBITDA | - | - |
Earnings Before Tax Margin | 0.11 | -1.00 |
3257
MAI
PPCLY
BCHHF
ALPEKA
CTV