104 Corporation (3130.TW)
TWD 221.0
(-0.23%)
TWD 221.0
(-0.23%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.32 Billion | 2.17 Billion | 1.85 Billion | 1.63 Billion | 1.63 Billion | 1.57 Billion |
| Cost of Revenue | 305.78 Million | 229.26 Million | 181.56 Million | 182.17 Million | 164.2 Million | 159.2 Million |
| Gross Profit | 2.02 Billion | 1.94 Billion | 1.66 Billion | 1.45 Billion | 1.47 Billion | 1.41 Billion |
| Operating Expenses | 1.5 Billion | 1.44 Billion | 1.27 Billion | 1.16 Billion | 1.15 Billion | 1.09 Billion |
| Selling, General and Administrative Expenses | 1.21 Billion | 1.19 Billion | 885.09 Million | 820.57 Million | 802.1 Million | 772.45 Million |
| Research and Development Expenses | 288.82 Million | 247.58 Million | 387.37 Million | 344.47 Million | 348.43 Million | 322.84 Million |
| Other Expenses | - | 5.4 Million | 2.09 Million | 4.49 Million | 15.86 Million | 28.94 Million |
| Cost and Expenses | 1.81 Billion | 1.67 Billion | 1.45 Billion | 1.34 Billion | 1.31 Billion | 1.25 Billion |
| Operating Income | 514.99 Million | 525.87 Million | 409.86 Million | 303.59 Million | 337.5 Million | 323.1 Million |
| Interest Expense | 1.52 Million | 871 Thousand | 970 Thousand | 1.08 Million | 1.57 Million | - |
| Income Tax Expense | 98.39 Million | 80.93 Million | 39.76 Million | 46.34 Million | 48.66 Million | 69.97 Million |
| Earnings before Tax | 549.95 Million | 523.74 Million | 407.01 Million | 302.51 Million | 335.93 Million | 352.05 Million |
| Net Income | 451.56 Million | 445.26 Million | 370.43 Million | 258.73 Million | 286 Million | 282.2 Million |
| Earnings Per Share Basic | 13.61 | 13.42 | 11.16 | 7.80 | 8.62 | 8.51 |
| Earnings Per Share Diluted | 13.49 | 13.31 | 11.08 | 7.75 | 8.56 | 8.44 |
| Weighted Average Shares Outstanding | 33.18 Million | 33.18 Million | 33.18 Million | 33.18 Million | 33.17 Million | 33.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.46 Million | 33.45 Million | 33.42 Million | 33.39 Million | 33.41 Million | 33.43 Million |
| Gross Margin | 0.87 | 0.89 | 0.90 | 0.89 | 0.90 | 0.90 |
| EBIT Margin | 0.27 | 0.27 | 0.26 | 0.23 | 0.26 | 0.23 |
| Profit Margin | 0.19 | 0.20 | 0.20 | 0.16 | 0.17 | 0.18 |
| EBITDA | 628.82 Million | 595.13 Million | 478.05 Million | 377.21 Million | 418.19 Million | 367.11 Million |
| Earnings Before Tax Margin | 0.22 | 0.24 | 0.22 | 0.19 | 0.21 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 651.81 Million | 562.75 Million | 569.7 Million | 2.32 Billion | 628.77 Million | 600.36 Million |
| Cost of Revenue | 99.63 Million | 76.95 Million | 80.29 Million | 305.78 Million | 77.57 Million | 79.65 Million |
| Gross Profit | 552.18 Million | 485.79 Million | 489.41 Million | 2.02 Billion | 551.2 Million | 520.7 Million |
| Operating Expenses | 376.41 Million | 383.23 Million | 393.09 Million | 1.5 Billion | 379.12 Million | 376.31 Million |
| Selling, General and Administrative Expenses | 303.86 Million | 312.23 Million | 319.92 Million | - | 305.42 Million | 304.38 Million |
| Research and Development Expenses | 72.55 Million | 70.64 Million | 73.82 Million | - | 73.69 Million | 71.93 Million |
| Other Expenses | -1.28 Million | -383.23 Million | -393.09 Million | -1.5 Billion | 3.3 Million | 1.73 Million |
| Cost and Expenses | 476.04 Million | 460.19 Million | 473.38 Million | 1.81 Billion | 456.69 Million | 455.97 Million |
| Operating Income | 175.77 Million | 102.55 Million | 96.31 Million | 514.99 Million | 182.79 Million | 154.13 Million |
| Interest Expense | 726 Thousand | 647 Thousand | 434 Thousand | 1.52 Million | 390 Thousand | 334 Thousand |
| Income Tax Expense | 30.66 Million | 18.52 Million | 26.7 Million | 98.39 Million | 31.62 Million | 25.47 Million |
| Earnings before Tax | 179.69 Million | 108.65 Million | 105.03 Million | 549.95 Million | 182.16 Million | 153.54 Million |
| Net Income | 149.03 Million | 90.13 Million | 78.32 Million | 451.56 Million | 150.54 Million | 128.06 Million |
| Earnings Per Share Basic | 4.49 | 2.72 | 2.36 | - | 4.54 | 3.86 |
| Earnings Per Share Diluted | 4.48 | 2.70 | 2.33 | - | 4.51 | 3.85 |
| Weighted Average Shares Outstanding | 33.18 Million | 33.19 Million | 33.18 Million | 33.18 Million | 33.18 Million | 33.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.29 Million | 33.37 Million | 33.57 Million | 33.46 Million | 33.39 Million | 33.3 Million |
| Gross Margin | 0.85 | 0.86 | 0.86 | 0.87 | 0.88 | 0.87 |
| EBIT Margin | 0.31 | 0.24 | 0.22 | - | 0.32 | 0.29 |
| Profit Margin | 0.23 | 0.16 | 0.14 | 0.19 | 0.24 | 0.21 |
| EBITDA | 199.61 Million | 133.22 Million | 126.88 Million | - | 202.49 Million | 172.2 Million |
| Earnings Before Tax Margin | 0.27 | 0.18 | 0.17 | 0.22 | 0.29 | 0.26 |
BLUESTARCO
LU
BHAGCHEM
4142
2855
BCDA