INR 325.6
(-1.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.07 Billion | 5.02 Billion | 4.34 Billion | 3.17 Billion | 2.45 Billion | 3.83 Billion |
Cost of Revenue | 3.15 Billion | 3.13 Billion | 3.31 Billion | 2.43 Billion | 1.96 Billion | 3.17 Billion |
Gross Profit | 917.29 Million | 1.88 Billion | 1.03 Billion | 743.81 Million | 495.22 Million | 667.1 Million |
Operating Expenses | 915.8 Million | 1.2 Billion | 433.1 Million | 355.09 Million | 391.07 Million | 300.82 Million |
Selling, General and Administrative Expenses | 117.52 Million | 108.63 Million | 94.47 Million | 62.79 Million | 118.31 Million | 79.7 Million |
Research and Development Expenses | 25.09 Million | 15.98 Million | 14.37 Million | 11.55 Million | 11.51 Million | 8.69 Million |
Other Expenses | 773.19 Million | 18.43 Million | 2.91 Million | 678.14 Thousand | 8.03 Million | 2.13 Million |
Cost and Expenses | 3.75 Billion | 4.33 Billion | 3.74 Billion | 2.78 Billion | 2.35 Billion | 3.47 Billion |
Operating Income | 319.33 Million | 700.21 Million | 595.46 Million | 388.72 Million | 104.14 Million | 366.27 Million |
Interest Expense | 76.89 Million | 49.79 Million | 51.95 Million | 48.47 Million | 41.91 Million | 58.15 Million |
Income Tax Expense | 87 Million | 186.31 Million | 155.6 Million | 88.23 Million | 24.15 Million | 108.38 Million |
Earnings before Tax | 269.22 Million | 650.41 Million | 513.08 Million | 321.41 Million | 89.22 Million | 291.24 Million |
Net Income | 182.21 Million | 451.51 Million | 357.47 Million | 233.18 Million | 65.07 Million | 182.86 Million |
Earnings Per Share Basic | 1.61 | 4.43 | 4.30 | 2.81 | 0.78 | 2.20 |
Earnings Per Share Diluted | 1.61 | 4.43 | 4.30 | 2.81 | 0.78 | 2.20 |
Weighted Average Shares Outstanding | 113.17 Million | 101.81 Million | 83.09 Million | 83.1 Million | 83.1 Million | 83.08 Million |
Weighted Average Shares Outstanding (Diluted) | 113.5 Million | 101.81 Million | 83.09 Million | 83.09 Million | 83.09 Million | 83.09 Million |
Gross Margin | 0.23 | 0.38 | 0.24 | 0.23 | 0.20 | 0.17 |
EBIT Margin | 0.11 | 0.16 | 0.15 | 0.14 | 0.07 | 0.10 |
Profit Margin | 0.04 | 0.09 | 0.08 | 0.07 | 0.03 | 0.05 |
EBITDA | 429.1 Million | 785.72 Million | 690.32 Million | 485.75 Million | 210.67 Million | 403.67 Million |
Earnings Before Tax Margin | 0.08 | 0.14 | 0.14 | 0.12 | 0.04 | 0.10 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.11 Billion | 1.11 Billion | 4.07 Billion | 743.71 Million | 1.22 Billion | 1 Billion |
Cost of Revenue | 824.51 Million | 660.17 Million | 2.46 Billion | 357.64 Million | 788.59 Million | 659.81 Million |
Gross Profit | 289.41 Million | 452.34 Million | 1.61 Billion | 386.07 Million | 431.51 Million | 340.32 Million |
Operating Expenses | 201.93 Million | 340.06 Million | 1.29 Billion | 330.16 Million | 325.08 Million | 295.6 Million |
Selling, General and Administrative Expenses | 201.93 Million | 223.45 Million | - | 220.15 Million | 210.03 Million | 194.67 Million |
Research and Development Expenses | - | 25.09 Million | - | - | - | - |
Other Expenses | 22.65 Million | 14.68 Million | 26.78 Million | 7.6 Million | 1.33 Million | 3.15 Million |
Cost and Expenses | 1.02 Billion | 1 Billion | 3.75 Billion | 687.8 Million | 1.11 Billion | 955.41 Million |
Operating Income | 87.48 Million | 126.95 Million | 346.11 Million | 63.51 Million | 107.76 Million | 47.88 Million |
Interest Expense | 13.42 Million | 21.39 Million | 76.89 Million | 15.6 Million | 22.68 Million | 17.21 Million |
Income Tax Expense | 39.65 Million | 33.4 Million | 87 Million | 14.74 Million | 27.84 Million | 11.01 Million |
Earnings before Tax | 96.71 Million | 105.56 Million | 269.22 Million | 47.91 Million | 85.07 Million | 30.67 Million |
Net Income | 57.06 Million | 72.16 Million | 182.21 Million | 33.17 Million | 57.22 Million | 19.65 Million |
Earnings Per Share Basic | 0.46 | 0.69 | - | 0.32 | 0.55 | 0.19 |
Earnings Per Share Diluted | 0.46 | 0.64 | - | 0.28 | 0.55 | 0.19 |
Weighted Average Shares Outstanding | 124.43 Million | 104.12 Million | 104.12 Million | 118.88 Million | 104.05 Million | 103.98 Million |
Weighted Average Shares Outstanding (Diluted) | 124.43 Million | 113.17 Million | 113.17 Million | 118.88 Million | 104.05 Million | 103.98 Million |
Gross Margin | 0.26 | 0.41 | 0.40 | 0.52 | 0.35 | 0.34 |
EBIT Margin | 0.11 | 0.14 | - | 0.12 | 0.11 | 0.07 |
Profit Margin | 0.05 | 0.06 | 0.04 | 0.04 | 0.05 | 0.02 |
EBITDA | 119.97 Million | 155.47 Million | - | 90.36 Million | 135.87 Million | 74.2 Million |
Earnings Before Tax Margin | 0.08 | 0.11 | 0.08 | 0.09 | 0.09 | 0.05 |
3071
GUJARATPOLY
GCCFF
3130
BLUESTARCO
LU