K Laser Technology Inc. (2461.TW)
TWD 16.9
(-1.17%)
TWD 16.9
(-1.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.67 Billion | 6.42 Billion | 6.14 Billion | 5.43 Billion | 5.19 Billion | 5.2 Billion |
| Cost of Revenue | 4.47 Billion | 5.26 Billion | 4.9 Billion | 4.17 Billion | 4.01 Billion | 4.11 Billion |
| Gross Profit | 1.2 Billion | 1.15 Billion | 1.23 Billion | 1.26 Billion | 1.18 Billion | 1.08 Billion |
| Operating Expenses | 1.21 Billion | 1.17 Billion | 1.08 Billion | 1.01 Billion | 971.8 Million | 912.94 Million |
| Selling, General and Administrative Expenses | 893.95 Million | 838.37 Million | 823.99 Million | 764.14 Million | 723.28 Million | 667.13 Million |
| Research and Development Expenses | 318.57 Million | 332.29 Million | 261.62 Million | 254.89 Million | 248.52 Million | 253.9 Million |
| Other Expenses | - | -74.33 Million | 14.33 Million | 9.81 Million | -53.1 Million | -39.7 Million |
| Cost and Expenses | 5.68 Billion | 6.43 Billion | 5.99 Billion | 5.19 Billion | 4.98 Billion | 5.02 Billion |
| Operating Income | -3.53 Million | 95.06 Million | 209.34 Million | 275.3 Million | 58.33 Million | 172.84 Million |
| Interest Expense | 43.59 Million | 35.45 Million | 31.67 Million | 38.56 Million | 40.63 Million | 33.42 Million |
| Income Tax Expense | 45.7 Million | 131.28 Million | 66.99 Million | 40.96 Million | 43.31 Million | 62.54 Million |
| Earnings before Tax | -37.58 Million | 243.21 Million | 409.07 Million | 232.1 Million | -115.39 Million | 86.99 Million |
| Net Income | 104.09 Million | 111.92 Million | 363.72 Million | 144.4 Million | -158.7 Million | 65.82 Million |
| Earnings Per Share Basic | 0.66 | 0.73 | 2.42 | 0.96 | -1.04 | 0.41 |
| Earnings Per Share Diluted | 0.55 | 0.60 | 2.14 | 0.95 | -1.04 | 0.41 |
| Weighted Average Shares Outstanding | 158.52 Million | 152.54 Million | 150.24 Million | 150.94 Million | 152.1 Million | 161.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 189.25 Million | 186.7 Million | 170.89 Million | 151.63 Million | 152.1 Million | 162.2 Million |
| Gross Margin | 0.21 | 0.18 | 0.20 | 0.23 | 0.23 | 0.21 |
| EBIT Margin | 0.04 | 0.06 | 0.07 | 0.09 | 0.06 | 0.06 |
| Profit Margin | 0.02 | 0.02 | 0.06 | 0.03 | -0.03 | 0.01 |
| EBITDA | 254.09 Million | 358.51 Million | 439.22 Million | 511.9 Million | 159.4 Million | 413.01 Million |
| Earnings Before Tax Margin | -0.00 | 0.01 | 0.03 | 0.05 | 0.01 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.35 Billion | 1.42 Billion | 1.47 Billion | 5.67 Billion | 1.43 Billion | 1.37 Billion |
| Cost of Revenue | 1.08 Billion | 1.16 Billion | 1.23 Billion | 4.61 Billion | 1.11 Billion | 1.08 Billion |
| Gross Profit | 276.57 Million | 256.57 Million | 240.4 Million | 1.05 Billion | 319.56 Million | 298.29 Million |
| Operating Expenses | 238.1 Million | 297.21 Million | 290.8 Million | 1.06 Billion | 302.5 Million | 297.64 Million |
| Selling, General and Administrative Expenses | 166.53 Million | 235.97 Million | 210.72 Million | - | 222.28 Million | 212.93 Million |
| Research and Development Expenses | 72.48 Million | 71.54 Million | 80.08 Million | - | 80.22 Million | 84.7 Million |
| Other Expenses | 905 Thousand | -225.66 Million | 17.75 Million | 8.29 Million | -967 Thousand | -11.15 Million |
| Cost and Expenses | 1.31 Billion | 1.46 Billion | 1.52 Billion | 5.68 Billion | 1.41 Billion | 1.37 Billion |
| Operating Income | 38.46 Million | -40.63 Million | -50.39 Million | -6.12 Million | 43.43 Million | 47.63 Million |
| Interest Expense | 8.89 Million | 10.88 Million | 12.1 Million | 43.59 Million | 10.51 Million | 11.22 Million |
| Income Tax Expense | 11.31 Million | 18.13 Million | 5.81 Million | 45.7 Million | 14.99 Million | 17.55 Million |
| Earnings before Tax | 258.42 Million | -10.76 Million | -79.84 Million | -30.98 Million | 30.85 Million | -8.8 Million |
| Net Income | 245.77 Million | 16.14 Million | -25.14 Million | 104.09 Million | 41.91 Million | 35.19 Million |
| Earnings Per Share Basic | 1.47 | 0.10 | -0.15 | - | 0.26 | 0.23 |
| Earnings Per Share Diluted | 1.29 | 0.09 | -0.15 | - | 0.22 | 0.19 |
| Weighted Average Shares Outstanding | 167.59 Million | 166.27 Million | 169.46 Million | 158.52 Million | 161.13 Million | 154.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.76 Million | 190.47 Million | 169.46 Million | 189.25 Million | 189.42 Million | 187.88 Million |
| Gross Margin | 0.20 | 0.18 | 0.16 | 0.19 | 0.22 | 0.22 |
| EBIT Margin | 0.07 | 0.02 | 0.01 | - | 0.07 | 0.08 |
| Profit Margin | 0.18 | 0.01 | -0.02 | 0.02 | 0.03 | 0.03 |
| EBITDA | 89.76 Million | 25.62 Million | 18.2 Million | - | 105.36 Million | 112.78 Million |
| Earnings Before Tax Margin | 0.03 | -0.03 | -0.03 | -0.00 | 0.03 | 0.03 |
002345
1815
MILLENNIUM
EMH
RRIF
TPAC