Millennium Online Solutions (India) Limited (MILLENNIUM.BO)
INR 2.69
(4.26%)
INR 2.69
(4.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 11.86 Million | 32.77 Million | 56.12 Million | 91.62 Million | 53.97 Million |
| Cost of Revenue | 8.81 Million | 32.23 Million | 46.55 Million | 93.38 Million | 42.69 Million |
| Gross Profit | 3.05 Million | 539 Thousand | 9.56 Million | -1.75 Million | 11.28 Million |
| Operating Expenses | 3.73 Million | 5.93 Million | 6.93 Million | 6.89 Million | 11.78 Million |
| Selling, General and Administrative Expenses | 3.73 Million | 1.51 Million | 2.01 Million | 1.82 Million | 2.73 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | -134 Thousand | -922.71 Thousand | 2.52 Million | - |
| Cost and Expenses | 12.62 Million | 38.17 Million | 53.49 Million | 100.27 Million | 54.47 Million |
| Operating Income | -752.22 Thousand | -5.52 Million | 1.74 Million | -5.16 Million | 866.79 Thousand |
| Interest Expense | - | - | - | - | - |
| Income Tax Expense | -614 Thousand | -1.16 Million | 445.68 Thousand | -1.3 Million | 59.69 Thousand |
| Earnings before Tax | -3.35 Million | -5.52 Million | 1.09 Million | -5.16 Million | -499.14 Thousand |
| Net Income | -2.74 Million | -4.36 Million | 652.09 Thousand | -3.86 Million | -558.83 Thousand |
| Earnings Per Share Basic | -0.05 | -0.09 | 0.01 | -0.08 | -0.01 |
| Earnings Per Share Diluted | -0.05 | -0.09 | 0.01 | -0.08 | -0.01 |
| Weighted Average Shares Outstanding | 54.9 Million | 48.5 Million | 50.01 Million | 48.3 Million | 55.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 54.9 Million | 48.5 Million | 50.01 Million | 48.3 Million | 55.88 Million |
| Gross Margin | 0.26 | 0.02 | 0.17 | -0.02 | 0.21 |
| EBIT Margin | -0.28 | -0.17 | 0.03 | -0.06 | 0.02 |
| Profit Margin | -0.23 | -0.13 | 0.01 | -0.04 | -0.01 |
| EBITDA | -3.32 Million | -5.46 Million | 2.21 Million | -5.06 Million | -464.46 Thousand |
| Earnings Before Tax Margin | -0.06 | -0.17 | 0.03 | -0.06 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.82 Million | 11.86 Million | 2.97 Million | 3.64 Million | 2.69 Million | 2.55 Million |
| Cost of Revenue | 1.07 Million | 8.81 Million | 3.26 Million | 2.66 Million | 1.54 Million | 1.33 Million |
| Gross Profit | 748 Thousand | 3.05 Million | -292 Thousand | 978 Thousand | 1.14 Million | 1.22 Million |
| Operating Expenses | 1.62 Million | 6.41 Million | 1.54 Million | 1.29 Million | 1.78 Million | 1.78 Million |
| Selling, General and Administrative Expenses | 434 Thousand | - | 695 Thousand | 460 Thousand | 578 Thousand | 452 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.62 Million | 8000.00 | - | - | - | 8000.00 |
| Cost and Expenses | 2.7 Million | 15.23 Million | 4.8 Million | 3.96 Million | 3.33 Million | 3.12 Million |
| Operating Income | -879 Thousand | -3.35 Million | -1.83 Million | -318 Thousand | -645 Thousand | -561 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1.19 Million | -614 Thousand | -614 Thousand | -17.04 Thousand | -17.04 Thousand | -9000.00 |
| Earnings before Tax | -865 Thousand | -3.35 Million | -1.83 Million | -318 Thousand | -645 Thousand | -561 Thousand |
| Net Income | -865 Thousand | -2.74 Million | -1.21 Million | -318 Thousand | -645 Thousand | -561 Thousand |
| Earnings Per Share Basic | -0.02 | - | -0.02 | -0.01 | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.01 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 50.01 Million | 54.86 Million | 60.95 Million | 50.01 Million | 64.5 Million | 50.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 50.01 Million | 54.86 Million | 60.95 Million | 50.01 Million | 64.5 Million | 50.01 Million |
| Gross Margin | 0.41 | 0.26 | -0.10 | 0.27 | 0.42 | 0.48 |
| EBIT Margin | -0.47 | - | -0.61 | -0.09 | -0.24 | -0.22 |
| Profit Margin | -0.47 | -0.23 | -0.41 | -0.09 | -0.24 | -0.22 |
| EBITDA | -865 Thousand | - | -1.8 Million | -318 Thousand | -645 Thousand | -561 Thousand |
| Earnings Before Tax Margin | -0.48 | -0.28 | -0.62 | -0.09 | -0.24 | -0.22 |
4994
600168
SFER
2461
002345
1815