AUD 0.22
(-8.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 868.74 Thousand | 1.1 Million | 1.1 Million | 1.1 Million | 183.83 Thousand | 1461.00 |
Cost of Revenue | - | -13.34 Thousand | 40.41 Thousand | 8876.00 | 1344.00 | 4180.00 |
Gross Profit | 868.74 Thousand | 1.11 Million | 1.06 Million | 1.09 Million | 182.49 Thousand | -2719.00 |
Operating Expenses | 2.67 Million | 5.77 Million | 6.49 Million | 3.72 Million | 5.32 Million | 3.25 Million |
Selling, General and Administrative Expenses | 2.67 Million | 5.77 Million | 1.97 Million | 2.08 Million | 2.39 Million | 1.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 97.2 Thousand | 66.2 Thousand | 4127.00 | 322.14 Thousand |
Cost and Expenses | 2.72 Million | 5.82 Million | 6.53 Million | 3.73 Million | 5.32 Million | 3.25 Million |
Operating Income | -1.85 Million | -4.71 Million | -5.43 Million | -2.63 Million | -5.14 Million | -3.25 Million |
Interest Expense | 11.06 Thousand | 3092.00 | - | - | - | - |
Income Tax Expense | 3.11 Million | 1.84 Million | -40.41 Thousand | -8876.00 | -7.42 Million | -167.68 Thousand |
Earnings before Tax | -1.05 Million | -4.08 Million | -6.8 Million | -3.96 Million | -4.6 Million | -3.25 Million |
Net Income | -3.35 Million | -5.92 Million | -6.8 Million | -3.96 Million | 2.81 Million | -3.25 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.04 | -0.02 | -0.03 | -0.02 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.04 | -0.02 | -0.03 | -0.02 |
Weighted Average Shares Outstanding | 204.75 Million | 188.79 Million | 179.81 Million | 166.03 Million | 150.95 Million | 144.51 Million |
Weighted Average Shares Outstanding (Diluted) | 204.75 Million | 188.79 Million | 179.81 Million | 166.03 Million | 150.95 Million | 144.51 Million |
Gross Margin | 1.00 | 1.01 | 0.96 | 0.99 | 0.99 | -1.86 |
EBIT Margin | -1.14 | -4.23 | -4.92 | -2.39 | -27.98 | -2226.43 |
Profit Margin | -3.86 | -5.38 | -6.17 | -3.59 | 15.31 | -2226.43 |
EBITDA | -988.07 Thousand | -4.03 Million | -4.98 Million | -2.63 Million | -5.09 Million | -3.31 Million |
Earnings Before Tax Margin | -2.14 | -4.28 | -4.92 | -2.39 | -27.99 | -2229.29 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 492.58 Thousand | 492.58 Thousand | 551.47 Thousand | 1.1 Million | 275.73 Thousand | 551.47 Thousand |
Cost of Revenue | 492.45 Thousand | - | 275.73 Thousand | -13.34 Thousand | - | 269.06 Thousand |
Gross Profit | 126.00 | 492.58 Thousand | 275.73 Thousand | 1.11 Million | 275.73 Thousand | 282.41 Thousand |
Operating Expenses | 1.22 Million | 1.22 Million | 2.22 Million | 5.77 Million | 1.51 Million | 3.54 Million |
Selling, General and Administrative Expenses | 614.91 Thousand | 614.91 Thousand | 2.22 Million | - | 926.24 Thousand | 3.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.22 Million | 1.22 Million | 2.25 Million | 5.82 Million | 1.51 Million | 3.57 Million |
Operating Income | -187.62 Thousand | -187.62 Thousand | -1.69 Million | -4.71 Million | -818.09 Thousand | -3.02 Million |
Interest Expense | 3359.00 | - | 1248.00 | 3092.00 | - | 1844.00 |
Income Tax Expense | 1.07 Million | - | 847.99 Thousand | 1.84 Million | - | 997.17 Thousand |
Earnings before Tax | -565.22 Thousand | -565.22 Thousand | -1.29 Million | -4.08 Million | -1.07 Million | -2.78 Million |
Net Income | -565.22 Thousand | -565.22 Thousand | -2.14 Million | -5.92 Million | -1.07 Million | -3.78 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 202.15 Million | 202.15 Million | 192.38 Million | 188.79 Million | 191.54 Million | 186.04 Million |
Weighted Average Shares Outstanding (Diluted) | 202.14 Million | 202.14 Million | 192.38 Million | 188.79 Million | 191.53 Million | 186.04 Million |
Gross Margin | 0.00 | 1.00 | 0.50 | 1.01 | 1.00 | 0.51 |
EBIT Margin | -0.35 | -0.35 | -3.04 | - | -2.95 | -5.43 |
Profit Margin | -1.15 | -1.15 | -3.88 | -5.38 | -3.88 | -6.87 |
EBITDA | -173.12 Thousand | -173.12 Thousand | -1.67 Million | - | -813.92 Thousand | -2.99 Million |
Earnings Before Tax Margin | -0.38 | -0.38 | -3.08 | -4.28 | -2.97 | -5.48 |
RRIF
TPAC
2461
OWN
AIVN
SFWJ