Senao International Co.,Ltd. (2450.TW)
TWD 31.8
(-0.63%)
TWD 31.8
(-0.63%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 31.26 Billion | 31.15 Billion | 31.03 Billion | 27 Billion | 28.86 Billion | 31.24 Billion |
| Cost of Revenue | 28.23 Billion | 27.76 Billion | 27.57 Billion | 23.92 Billion | 25.61 Billion | 27.69 Billion |
| Gross Profit | 3.03 Billion | 3.39 Billion | 3.46 Billion | 3.08 Billion | 3.25 Billion | 3.54 Billion |
| Operating Expenses | 2.61 Billion | 3.04 Billion | 2.98 Billion | 2.77 Billion | 2.99 Billion | 3.42 Billion |
| Selling, General and Administrative Expenses | 2.61 Billion | 3.03 Billion | 2.95 Billion | 2.76 Billion | 2.99 Billion | 3.36 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 93 Thousand | 9.38 Million | 23.78 Million | 9.9 Million | 8.86 Million | 115.55 Million |
| Cost and Expenses | 30.84 Billion | 30.8 Billion | 30.55 Billion | 26.69 Billion | 28.6 Billion | 31.12 Billion |
| Operating Income | 425.48 Million | 802.17 Million | 739.52 Million | 528.04 Million | 515.58 Million | 119.02 Million |
| Interest Expense | 11.63 Million | 8.73 Million | 8.2 Million | 11.45 Million | 14.69 Million | 182 Thousand |
| Income Tax Expense | 108.71 Million | 136.55 Million | 118.96 Million | 80.62 Million | 69.85 Million | 8.13 Million |
| Earnings before Tax | 533.38 Million | 793.44 Million | 714.97 Million | 516.54 Million | 479.86 Million | 406.65 Million |
| Net Income | 705.67 Million | 658.03 Million | 596.94 Million | 436.88 Million | 411.23 Million | 405.85 Million |
| Earnings Per Share Basic | 2.73 | 2.55 | 2.31 | 1.69 | 1.59 | 1.59 |
| Earnings Per Share Diluted | 2.72 | 2.54 | 2.30 | 1.69 | 1.59 | 1.58 |
| Weighted Average Shares Outstanding | 258.25 Million | 258.25 Million | 258.25 Million | 258.25 Million | 258.25 Million | 255.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 259.12 Million | 259.3 Million | 259.11 Million | 258.85 Million | 258.86 Million | 256.47 Million |
| Gross Margin | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
| EBIT Margin | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| EBITDA | 798.84 Million | 826.71 Million | 958.83 Million | 827.1 Million | 825.72 Million | 383.96 Million |
| Earnings Before Tax Margin | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.00 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 7.81 Billion | 7.41 Billion | 8.13 Billion | 31.26 Billion | 8.35 Billion | 7.64 Billion |
| Cost of Revenue | 7.06 Billion | 6.67 Billion | 7.34 Billion | 28.23 Billion | 7.57 Billion | 6.78 Billion |
| Gross Profit | 748.02 Million | 746.75 Million | 785.39 Million | 3.03 Billion | 779.04 Million | 855.98 Million |
| Operating Expenses | 662.09 Million | 666.29 Million | 654.87 Million | 2.61 Billion | 688.56 Million | 730.66 Million |
| Selling, General and Administrative Expenses | 662.09 Million | 666.29 Million | 654.87 Million | - | 688.56 Million | 730.96 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 21.28 Million | 17.99 Million | 88.74 Million | 21.27 Million | 27.71 Million |
| Cost and Expenses | 7.72 Billion | 7.33 Billion | 8 Billion | 30.84 Billion | 8.26 Billion | 7.51 Billion |
| Operating Income | 85.93 Million | 80.46 Million | 130.52 Million | 425.58 Million | 90.48 Million | 229.45 Million |
| Interest Expense | 3.4 Million | 3.17 Million | 3.04 Million | 11.63 Million | 2.77 Million | 2.8 Million |
| Income Tax Expense | 23.56 Million | 20.22 Million | 29.4 Million | 108.71 Million | 23.97 Million | 31.87 Million |
| Earnings before Tax | 113.62 Million | 105.29 Million | 146.93 Million | 533.38 Million | 114.86 Million | 244.36 Million |
| Net Income | 110.83 Million | 93.91 Million | 135.14 Million | 705.67 Million | 126.68 Million | 212.71 Million |
| Earnings Per Share Basic | 0.43 | 0.36 | 0.52 | - | 0.49 | 0.82 |
| Earnings Per Share Diluted | 0.43 | 0.36 | 0.52 | - | 0.49 | 0.82 |
| Weighted Average Shares Outstanding | 258.25 Million | 258.25 Million | 258.25 Million | 258.25 Million | 258.25 Million | 258.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 258.67 Million | 258.52 Million | 258.91 Million | 259.12 Million | 258.25 Million | 258.92 Million |
| Gross Margin | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.11 |
| EBIT Margin | 0.03 | 0.02 | 0.03 | - | 0.02 | 0.04 |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 |
| EBITDA | 212.76 Million | 174.89 Million | 224.04 Million | - | 183.41 Million | 321.97 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.03 |
CDMN
ALVU
EMC
CAULF
PMMCF
PERMAGN