PMMCF | Pampa Metals Corporation Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	52.25 Thousand	9959.00	4176.00	-	-	1901.00
Gross Profit	-52.25 Thousand	-9959.00	-4176.00	-	-	-1901.00
Operating Expenses	1.57 Million	2.6 Million	2.38 Million	677.74 Thousand	210.79 Thousand	416.83 Thousand
Selling, General and Administrative Expenses	1.57 Million	2.53 Million	2.31 Million	677.74 Thousand	210.79 Thousand	414.93 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	-	-	-	-	-
Cost and Expenses	1.62 Million	2.61 Million	2.39 Million	677.74 Thousand	210.79 Thousand	416.83 Thousand
Operating Income	-1.62 Million	-1.18 Million	-2.44 Million	-677.74 Thousand	-210.79 Thousand	-416.83 Thousand
Interest Expense	-	-	-	-	-	3123.00
Income Tax Expense	-	1.43 Million	-64.41 Thousand	-274.12	-663.08 Thousand	346.93 Thousand
Earnings before Tax	-8.89 Million	-4.05 Million	-2.32 Million	-5.07 Million	-248.74 Thousand	-423.81 Thousand
Net Income	-8.89 Million	-4.05 Million	-2.32 Million	-5.07 Million	414.34 Thousand	-767.62 Thousand
Earnings Per Share Basic	-0.28	-0.21	-0.13	-0.62	0.51	-0.74
Earnings Per Share Diluted	-0.28	-0.21	-0.13	-0.62	0.51	-0.74
Weighted Average Shares Outstanding	31.76 Million	19.37 Million	17.48 Million	8.13 Million	820.28 Thousand	1.04 Million
Weighted Average Shares Outstanding (Diluted)	31.76 Million	19.37 Million	17.48 Million	8.13 Million	820.28 Thousand	1.04 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-1.62 Million	-1.17 Million	-2.44 Million	-	-210.79 Thousand	-414.92 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q2	2024 Q1	2023 Q4	2023 FY	2023 Q3	2023 Q2
Revenue	-	-	-	-	-	-
Cost of Revenue	-	2592.00	2680.00	10.7 Thousand	2325.00	2851.00
Gross Profit	-	-2592.00	-2680.00	-10.7 Thousand	-2325.00	-2851.00
Operating Expenses	507.36 Thousand	294.87 Thousand	486.91 Thousand	1.83 Million	198.29 Thousand	823.75 Thousand
Selling, General and Administrative Expenses	438.41 Thousand	294.87 Thousand	486.91 Thousand	-	178.81 Thousand	810.05 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	68.94 Thousand	-	-	-	-	-
Cost and Expenses	507.36 Thousand	297.46 Thousand	489.59 Thousand	1.84 Million	200.62 Thousand	826.6 Thousand
Operating Income	-476.66 Thousand	-297.47 Thousand	-489.59 Thousand	-1.84 Million	-189.73 Thousand	-827.92 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-2.00	-41.13 Thousand	2.00	10.81 Thousand	-1323.00
Earnings before Tax	-535.12 Thousand	-180.9 Thousand	-7.52 Million	-8.89 Million	-211.43 Thousand	-825.28 Thousand
Net Income	-535.12 Thousand	-180.9 Thousand	-7.52 Million	-8.89 Million	-211.43 Thousand	-825.28 Thousand
Earnings Per Share Basic	-0.01	-0.00	-0.17	-	-0.01	-0.03
Earnings Per Share Diluted	-0.01	-0.00	-0.17	-	-0.01	-0.03
Weighted Average Shares Outstanding	67.78 Million	58.97 Million	44.27 Million	31.76 Million	31.06 Million	28.95 Million
Weighted Average Shares Outstanding (Diluted)	67.78 Million	58.97 Million	44.27 Million	31.76 Million	31.06 Million	28.95 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-476.66 Thousand	-294.88 Thousand	-486.91 Thousand	-	-187.41 Thousand	-825.05 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-