TWD 34.0
(-4.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 117.86 Million | 210.07 Million | 376.48 Million | 379.42 Million | 431.35 Million | 444.16 Million |
Cost of Revenue | 141.74 Million | 187.97 Million | 281.6 Million | 304.19 Million | 323.33 Million | 311.3 Million |
Gross Profit | -23.87 Million | 22.1 Million | 94.87 Million | 75.23 Million | 108.01 Million | 132.86 Million |
Operating Expenses | -15.29 Million | 56.73 Million | 68.58 Million | 68 Million | 69.52 Million | 62.53 Million |
Selling, General and Administrative Expenses | 45.06 Million | 56.73 Million | 68.58 Million | 68 Million | 66.87 Million | 58.63 Million |
Research and Development Expenses | - | - | - | - | 2.64 Million | 3.9 Million |
Other Expenses | - | 9.99 Million | 5.21 Million | 26.26 Million | -77.45 Million | 8.38 Million |
Cost and Expenses | 186.8 Million | 244.7 Million | 350.19 Million | 372.19 Million | 392.86 Million | 373.84 Million |
Operating Income | -68.94 Million | -23.38 Million | 32.18 Million | 34.14 Million | -38.96 Million | 70.32 Million |
Interest Expense | 1.28 Million | 713 Thousand | 781 Thousand | 1.11 Million | 1.51 Million | 1.92 Million |
Income Tax Expense | 10.88 Million | 1.19 Million | 12.25 Million | 9 Million | 14.02 Million | 22.99 Million |
Earnings before Tax | -59.81 Million | -21.18 Million | 30.56 Million | 31.17 Million | -41.85 Million | 76.39 Million |
Net Income | -57.69 Million | -22.38 Million | 18.31 Million | 22.16 Million | -55.87 Million | 8.98 Million |
Earnings Per Share Basic | -1.00 | -0.37 | 0.30 | 0.37 | -0.93 | 0.15 |
Earnings Per Share Diluted | -1.00 | -0.37 | 0.30 | 0.37 | -0.93 | 0.15 |
Weighted Average Shares Outstanding | 57.69 Million | 60.19 Million | 60.19 Million | 60.19 Million | 60.19 Million | 60.19 Million |
Weighted Average Shares Outstanding (Diluted) | 57.69 Million | 60.19 Million | 60.19 Million | 60.19 Million | 60.19 Million | 60.19 Million |
Gross Margin | -0.20 | 0.11 | 0.25 | 0.20 | 0.25 | 0.30 |
EBIT Margin | -0.28 | 0.05 | 0.19 | 0.25 | 0.05 | 0.30 |
Profit Margin | -0.49 | -0.11 | 0.05 | 0.06 | -0.13 | 0.02 |
EBITDA | -32.96 Million | 12.64 Million | 73.21 Million | 93.66 Million | 22.02 Million | 126.39 Million |
Earnings Before Tax Margin | -0.58 | -0.11 | 0.09 | 0.09 | -0.09 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 88.5 Million | 61.21 Million | 117.86 Million | 20.14 Million | 39 Million | 33.76 Million |
Cost of Revenue | 83.19 Million | 67.78 Million | 141.74 Million | 32.53 Million | 46.27 Million | 31.75 Million |
Gross Profit | 5.31 Million | -6.56 Million | -23.87 Million | -12.38 Million | -7.27 Million | 2 Million |
Operating Expenses | 12.56 Million | 37.31 Million | 45.06 Million | 14.43 Million | 13.55 Million | 11.84 Million |
Selling, General and Administrative Expenses | 8.87 Million | 34.65 Million | - | 14.43 Million | 13.55 Million | 11.84 Million |
Research and Development Expenses | 3.68 Million | 2.66 Million | - | - | - | - |
Other Expenses | 19.35 Million | 4.29 Million | 8.43 Million | 2.68 Million | 1.94 Million | 2.12 Million |
Cost and Expenses | 95.75 Million | 105.09 Million | 186.8 Million | 46.97 Million | 59.83 Million | 43.6 Million |
Operating Income | -7.25 Million | -43.88 Million | -68.94 Million | -26.82 Million | -18.8 Million | -6.86 Million |
Interest Expense | 4.66 Million | 4.59 Million | 1.28 Million | 853 Thousand | 154 Thousand | 134 Thousand |
Income Tax Expense | -7000.00 | -11.98 Million | 10.88 Million | 13.8 Million | -2.09 Million | -136 Thousand |
Earnings before Tax | -7.97 Million | -43.72 Million | -59.81 Million | -24.47 Million | -18.95 Million | -7.02 Million |
Net Income | -3.8 Million | -31.73 Million | -57.69 Million | -31 Million | -12.78 Million | -6.6 Million |
Earnings Per Share Basic | -0.07 | -0.57 | - | -0.56 | -0.21 | -0.11 |
Earnings Per Share Diluted | -0.07 | -0.57 | - | -0.56 | -0.21 | -0.11 |
Weighted Average Shares Outstanding | 55.47 Million | 55.19 Million | 57.69 Million | 55.7 Million | 60.19 Million | 60.19 Million |
Weighted Average Shares Outstanding (Diluted) | 55.47 Million | 55.19 Million | 57.69 Million | 55.7 Million | 60.19 Million | 60.19 Million |
Gross Margin | 0.06 | -0.11 | -0.20 | -0.61 | -0.19 | 0.06 |
EBIT Margin | 0.03 | -0.56 | - | -1.02 | -0.31 | -0.02 |
Profit Margin | -0.04 | -0.52 | -0.49 | -1.54 | -0.33 | -0.20 |
EBITDA | 2.38 Million | -34.45 Million | - | -20.61 Million | -12.16 Million | -579 Thousand |
Earnings Before Tax Margin | -0.08 | -0.72 | -0.58 | -1.33 | -0.48 | -0.20 |
CTC
MAHLOG
SALZERELEC
5288
JKLAKSHMI
TROO